[TECGUAN] QoQ Quarter Result on 31-Jan-2008 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -1910.0%
YoY- -101.9%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 35,007 52,600 20,166 19,178 20,458 20,113 18,801 51.06%
PBT -536 2,221 -8 -2,316 -112 1,101 943 -
Tax 199 -707 192 507 22 -212 -246 -
NP -337 1,514 184 -1,809 -90 889 697 -
-
NP to SH -337 1,514 184 -1,809 -90 889 697 -
-
Tax Rate - 31.83% - - - 19.26% 26.09% -
Total Cost 35,344 51,086 19,982 20,987 20,548 19,224 18,104 55.88%
-
Net Worth 64,334 64,569 62,972 62,866 67,819 68,509 68,322 -3.91%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 64,334 64,569 62,972 62,866 67,819 68,509 68,322 -3.91%
NOSH 40,119 40,052 39,999 40,131 40,909 40,045 40,057 0.10%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -0.96% 2.88% 0.91% -9.43% -0.44% 4.42% 3.71% -
ROE -0.52% 2.34% 0.29% -2.88% -0.13% 1.30% 1.02% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 87.26 131.33 50.42 47.79 50.01 50.23 46.94 50.90%
EPS -0.84 3.78 0.46 -4.51 -0.22 2.22 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6036 1.6121 1.5743 1.5665 1.6578 1.7108 1.7056 -4.00%
Adjusted Per Share Value based on latest NOSH - 40,131
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 87.31 131.18 50.29 47.83 51.02 50.16 46.89 51.06%
EPS -0.84 3.78 0.46 -4.51 -0.22 2.22 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6045 1.6103 1.5705 1.5679 1.6914 1.7086 1.7039 -3.91%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.77 0.78 0.75 0.60 0.85 0.65 0.65 -
P/RPS 0.88 0.59 1.49 1.26 1.70 1.29 1.38 -25.81%
P/EPS -91.67 20.63 163.04 -13.31 -386.36 29.28 37.36 -
EY -1.09 4.85 0.61 -7.51 -0.26 3.42 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.48 0.38 0.51 0.38 0.38 16.76%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 22/09/08 20/06/08 28/03/08 21/12/07 21/09/07 26/06/07 -
Price 0.78 0.78 0.77 0.75 0.68 0.47 0.56 -
P/RPS 0.89 0.59 1.53 1.57 1.36 0.94 1.19 -17.53%
P/EPS -92.86 20.63 167.39 -16.64 -309.09 21.17 32.18 -
EY -1.08 4.85 0.60 -6.01 -0.32 4.72 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.49 0.48 0.41 0.27 0.33 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment