[TECGUAN] QoQ Quarter Result on 31-Jul-2008 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 722.83%
YoY- 70.3%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 5,696 7,828 35,007 52,600 20,166 19,178 20,458 -57.39%
PBT -2,425 -10,956 -536 2,221 -8 -2,316 -112 678.29%
Tax -108 -687 199 -707 192 507 22 -
NP -2,533 -11,643 -337 1,514 184 -1,809 -90 827.13%
-
NP to SH -2,533 -11,643 -337 1,514 184 -1,809 -90 827.13%
-
Tax Rate - - - 31.83% - - - -
Total Cost 8,229 19,471 35,344 51,086 19,982 20,987 20,548 -45.69%
-
Net Worth 50,102 53,370 64,334 64,569 62,972 62,866 67,819 -18.29%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 50,102 53,370 64,334 64,569 62,972 62,866 67,819 -18.29%
NOSH 40,079 40,092 40,119 40,052 39,999 40,131 40,909 -1.35%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -44.47% -148.74% -0.96% 2.88% 0.91% -9.43% -0.44% -
ROE -5.06% -21.82% -0.52% 2.34% 0.29% -2.88% -0.13% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.21 19.52 87.26 131.33 50.42 47.79 50.01 -56.81%
EPS -6.32 -29.04 -0.84 3.78 0.46 -4.51 -0.22 839.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2501 1.3312 1.6036 1.6121 1.5743 1.5665 1.6578 -17.16%
Adjusted Per Share Value based on latest NOSH - 40,052
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.21 19.52 87.31 131.18 50.29 47.83 51.02 -57.38%
EPS -6.32 -29.04 -0.84 3.78 0.46 -4.51 -0.22 839.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2495 1.331 1.6045 1.6103 1.5705 1.5679 1.6914 -18.29%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.68 0.70 0.77 0.78 0.75 0.60 0.85 -
P/RPS 4.78 3.59 0.88 0.59 1.49 1.26 1.70 99.33%
P/EPS -10.76 -2.41 -91.67 20.63 163.04 -13.31 -386.36 -90.83%
EY -9.29 -41.49 -1.09 4.85 0.61 -7.51 -0.26 987.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.48 0.48 0.48 0.38 0.51 3.88%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 23/06/09 24/03/09 23/12/08 22/09/08 20/06/08 28/03/08 21/12/07 -
Price 0.70 0.66 0.78 0.78 0.77 0.75 0.68 -
P/RPS 4.93 3.38 0.89 0.59 1.53 1.57 1.36 136.16%
P/EPS -11.08 -2.27 -92.86 20.63 167.39 -16.64 -309.09 -89.15%
EY -9.03 -44.00 -1.08 4.85 0.60 -6.01 -0.32 828.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.49 0.48 0.49 0.48 0.41 23.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment