[TECGUAN] QoQ Quarter Result on 31-Jan-2013 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- 416.37%
YoY- 1332.68%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 45,876 40,555 53,561 35,774 50,537 40,108 42,953 4.47%
PBT 3,211 1,375 2,255 -15,874 -6,029 -2,456 -1,227 -
Tax -1,389 -112 -103 -39 -1,357 -73 -141 357.62%
NP 1,822 1,263 2,152 -15,913 -7,386 -2,529 -1,368 -
-
NP to SH 1,822 1,263 2,152 23,367 -7,386 -2,529 -1,368 -
-
Tax Rate 43.26% 8.15% 4.57% - - - - -
Total Cost 44,054 39,292 51,409 51,687 57,923 42,637 44,321 -0.40%
-
Net Worth 75,378 73,557 72,294 99,131 44,150 51,536 54,066 24.72%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 75,378 73,557 72,294 99,131 44,150 51,536 54,066 24.72%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 3.97% 3.11% 4.02% -44.48% -14.62% -6.31% -3.18% -
ROE 2.42% 1.72% 2.98% 23.57% -16.73% -4.91% -2.53% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 114.41 101.14 133.58 60.76 126.04 100.03 107.12 4.47%
EPS 4.54 3.15 5.37 -39.69 -18.42 -6.13 -3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8799 1.8345 1.803 1.6838 1.1011 1.2853 1.3484 24.72%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 114.41 101.14 133.58 60.76 126.04 100.03 107.12 4.47%
EPS 4.54 3.15 5.37 -39.69 -18.42 -6.13 -3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8799 1.8345 1.803 1.6838 1.1011 1.2853 1.3484 24.72%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 0.845 0.68 0.62 0.64 0.67 0.68 0.73 -
P/RPS 0.74 0.67 0.46 1.05 0.53 0.68 0.68 5.78%
P/EPS 18.60 21.59 11.55 -2.84 -3.64 -10.78 -21.40 -
EY 5.38 4.63 8.66 -35.26 -27.49 -9.28 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.34 0.37 0.61 0.53 0.54 -11.41%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 27/12/13 27/09/13 27/06/13 26/03/13 26/12/12 26/09/12 22/06/12 -
Price 0.90 0.90 0.70 0.66 0.65 0.66 0.59 -
P/RPS 0.79 0.89 0.52 1.08 0.52 0.66 0.55 27.22%
P/EPS 19.81 28.57 13.04 -2.92 -3.53 -10.46 -17.29 -
EY 5.05 3.50 7.67 -34.19 -28.34 -9.56 -5.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.39 0.38 0.59 0.51 0.44 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment