[TECGUAN] QoQ Quarter Result on 31-Oct-2013 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 44.26%
YoY- 124.67%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 45,694 82,225 62,266 45,876 40,555 53,561 35,774 17.77%
PBT -2,312 5,330 1,826 3,211 1,375 2,255 -15,874 -72.41%
Tax 448 -1,559 -147 -1,389 -112 -103 -39 -
NP -1,864 3,771 1,679 1,822 1,263 2,152 -15,913 -76.15%
-
NP to SH -1,864 3,771 1,679 1,822 1,263 2,152 23,367 -
-
Tax Rate - 29.25% 8.05% 43.26% 8.15% 4.57% - -
Total Cost 47,558 78,454 60,587 44,054 39,292 51,409 51,687 -5.41%
-
Net Worth 79,055 80,919 77,058 75,378 73,557 72,294 99,131 -14.03%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 79,055 80,919 77,058 75,378 73,557 72,294 99,131 -14.03%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -4.08% 4.59% 2.70% 3.97% 3.11% 4.02% -44.48% -
ROE -2.36% 4.66% 2.18% 2.42% 1.72% 2.98% 23.57% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 113.96 205.07 155.29 114.41 101.14 133.58 60.76 52.26%
EPS -4.65 9.40 4.19 4.54 3.15 5.37 -39.69 -76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9716 2.0181 1.9218 1.8799 1.8345 1.803 1.6838 11.12%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 113.96 205.07 155.29 114.41 101.14 133.58 60.76 52.26%
EPS -4.65 9.40 4.19 4.54 3.15 5.37 -39.69 -76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9716 2.0181 1.9218 1.8799 1.8345 1.803 1.6838 11.12%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 1.47 0.93 0.80 0.845 0.68 0.62 0.64 -
P/RPS 1.29 0.45 0.52 0.74 0.67 0.46 1.05 14.75%
P/EPS -31.62 9.89 19.11 18.60 21.59 11.55 -2.84 400.81%
EY -3.16 10.11 5.23 5.38 4.63 8.66 -35.26 -80.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.46 0.42 0.45 0.37 0.34 0.37 60.37%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 26/09/14 27/06/14 26/03/14 27/12/13 27/09/13 27/06/13 26/03/13 -
Price 1.50 1.14 0.81 0.90 0.90 0.70 0.66 -
P/RPS 1.32 0.56 0.52 0.79 0.89 0.52 1.08 14.35%
P/EPS -32.27 12.12 19.34 19.81 28.57 13.04 -2.92 398.33%
EY -3.10 8.25 5.17 5.05 3.50 7.67 -34.19 -79.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.56 0.42 0.48 0.49 0.39 0.38 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment