[EDEN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -188.02%
YoY- 22.36%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 49,728 61,095 65,808 61,256 61,235 68,058 64,245 -15.68%
PBT 2,621 -199 -7,104 346 1,972 421 2,334 8.03%
Tax -1,516 -5,529 -899 -1,164 -1,384 -524 -1,322 9.54%
NP 1,105 -5,728 -8,003 -818 588 -103 1,012 6.03%
-
NP to SH 1,131 -5,607 -7,782 -764 868 195 950 12.31%
-
Tax Rate 57.84% - - 336.42% 70.18% 124.47% 56.64% -
Total Cost 48,623 66,823 73,811 62,074 60,647 68,161 63,233 -16.05%
-
Net Worth 341,593 336,420 342,750 344,136 354,113 341,600 257,420 20.73%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 341,593 336,420 342,750 344,136 354,113 341,600 257,420 20.73%
NOSH 314,166 311,500 311,280 305,600 309,999 305,000 296,875 3.84%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.22% -9.38% -12.16% -1.34% 0.96% -0.15% 1.58% -
ROE 0.33% -1.67% -2.27% -0.22% 0.25% 0.06% 0.37% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.83 19.61 21.14 20.04 19.75 22.31 21.64 -18.79%
EPS 0.37 -1.80 -2.50 -0.25 0.28 0.06 0.32 10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0873 1.08 1.1011 1.1261 1.1423 1.12 0.8671 16.26%
Adjusted Per Share Value based on latest NOSH - 305,600
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.84 12.09 13.02 12.12 12.12 13.47 12.71 -15.67%
EPS 0.22 -1.11 -1.54 -0.15 0.17 0.04 0.19 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.6657 0.6782 0.681 0.7007 0.676 0.5094 20.72%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.29 0.33 0.37 0.41 0.65 0.92 0.89 -
P/RPS 1.83 1.68 1.75 2.05 3.29 4.12 4.11 -41.66%
P/EPS 80.56 -18.33 -14.80 -164.00 232.14 1,438.97 278.13 -56.18%
EY 1.24 -5.45 -6.76 -0.61 0.43 0.07 0.36 127.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.36 0.57 0.82 1.03 -59.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 29/08/08 27/05/08 29/02/08 29/11/07 -
Price 0.47 0.33 0.31 0.42 0.58 0.71 0.88 -
P/RPS 2.97 1.68 1.47 2.10 2.94 3.18 4.07 -18.93%
P/EPS 130.56 -18.33 -12.40 -168.00 207.14 1,110.51 275.00 -39.11%
EY 0.77 -5.45 -8.06 -0.60 0.48 0.09 0.36 65.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.31 0.28 0.37 0.51 0.63 1.01 -43.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment