[RALCO] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 620.32%
YoY- 131.2%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 27,522 27,540 27,540 25,462 24,508 23,817 26,006 3.83%
PBT -1,038 -144 -144 3,007 41 331 223 -
Tax 1,156 -381 -381 -369 -506 -14 -14 -
NP 118 -525 -525 2,638 -465 317 209 -31.61%
-
NP to SH 118 -525 -525 2,638 -507 171 159 -17.98%
-
Tax Rate - - - 12.27% 1,234.15% 4.23% 6.28% -
Total Cost 27,404 28,065 28,065 22,824 24,973 23,500 25,797 4.09%
-
Net Worth 35,199 35,348 36,346 36,594 33,858 35,828 35,876 -1.25%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 35,199 35,348 36,346 36,594 33,858 35,828 35,876 -1.25%
NOSH 39,999 40,168 40,384 40,213 40,307 40,714 40,769 -1.25%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.43% -1.91% -1.91% 10.36% -1.90% 1.33% 0.80% -
ROE 0.34% -1.49% -1.44% 7.21% -1.50% 0.48% 0.44% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 68.81 68.56 68.19 63.32 60.80 58.50 63.79 5.16%
EPS 0.30 -1.30 -1.30 6.56 -1.25 0.42 0.39 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.90 0.91 0.84 0.88 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 40,213
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 54.18 54.22 54.22 50.12 48.25 46.89 51.20 3.83%
EPS 0.23 -1.03 -1.03 5.19 -1.00 0.34 0.31 -18.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.693 0.6959 0.7155 0.7204 0.6665 0.7053 0.7063 -1.25%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.55 0.48 0.70 0.88 0.76 0.80 1.10 -
P/RPS 0.80 0.70 1.03 1.39 1.25 1.37 1.72 -39.88%
P/EPS 186.44 -36.73 -53.85 13.41 -60.42 190.48 282.05 -24.06%
EY 0.54 -2.72 -1.86 7.45 -1.66 0.53 0.35 33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.78 0.97 0.90 0.91 1.25 -36.58%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 29/07/11 26/04/11 25/02/11 18/11/10 26/08/10 -
Price 0.50 0.50 0.69 0.76 0.86 0.70 0.90 -
P/RPS 0.73 0.73 1.01 1.20 1.41 1.20 1.41 -35.44%
P/EPS 169.49 -38.26 -53.08 11.59 -68.37 166.67 230.77 -18.55%
EY 0.59 -2.61 -1.88 8.63 -1.46 0.60 0.43 23.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.77 0.84 1.02 0.80 1.02 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment