[RALCO] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -86.06%
YoY- -81.64%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 25,462 24,508 23,817 26,006 26,061 24,847 22,716 7.91%
PBT 3,007 41 331 223 1,642 2,414 1,026 104.93%
Tax -369 -506 -14 -14 -519 -835 -16 711.77%
NP 2,638 -465 317 209 1,123 1,579 1,010 89.76%
-
NP to SH 2,638 -507 171 159 1,141 1,556 1,032 87.05%
-
Tax Rate 12.27% 1,234.15% 4.23% 6.28% 31.61% 34.59% 1.56% -
Total Cost 22,824 24,973 23,500 25,797 24,938 23,268 21,706 3.40%
-
Net Worth 36,594 33,858 35,828 35,876 35,297 35,135 33,425 6.23%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 36,594 33,858 35,828 35,876 35,297 35,135 33,425 6.23%
NOSH 40,213 40,307 40,714 40,769 41,043 41,827 41,781 -2.52%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.36% -1.90% 1.33% 0.80% 4.31% 6.35% 4.45% -
ROE 7.21% -1.50% 0.48% 0.44% 3.23% 4.43% 3.09% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 63.32 60.80 58.50 63.79 63.50 59.40 54.37 10.70%
EPS 6.56 -1.25 0.42 0.39 2.78 3.72 2.47 91.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.88 0.88 0.86 0.84 0.80 8.97%
Adjusted Per Share Value based on latest NOSH - 40,769
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 50.12 48.25 46.89 51.20 51.30 48.91 44.72 7.90%
EPS 5.19 -1.00 0.34 0.31 2.25 3.06 2.03 87.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7204 0.6665 0.7053 0.7063 0.6949 0.6917 0.658 6.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.88 0.76 0.80 1.10 0.93 0.93 0.89 -
P/RPS 1.39 1.25 1.37 1.72 1.46 1.57 1.64 -10.44%
P/EPS 13.41 -60.42 190.48 282.05 33.45 25.00 36.03 -48.28%
EY 7.45 -1.66 0.53 0.35 2.99 4.00 2.78 93.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.91 1.25 1.08 1.11 1.11 -8.60%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/04/11 25/02/11 18/11/10 26/08/10 27/05/10 22/02/10 10/11/09 -
Price 0.76 0.86 0.70 0.90 0.90 0.99 0.86 -
P/RPS 1.20 1.41 1.20 1.41 1.42 1.67 1.58 -16.77%
P/EPS 11.59 -68.37 166.67 230.77 32.37 26.61 34.82 -52.00%
EY 8.63 -1.46 0.60 0.43 3.09 3.76 2.87 108.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 0.80 1.02 1.05 1.18 1.08 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment