[DKLS] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1406.23%
YoY- 24.0%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,998 48,513 42,576 48,508 40,106 54,004 36,902 -3.47%
PBT 5,760 1,820 6,843 7,972 1,782 6,272 4,184 23.77%
Tax -1,038 -1,947 -2,288 -1,700 -1,184 -2,513 -1,393 -17.82%
NP 4,722 -127 4,555 6,272 598 3,759 2,791 42.03%
-
NP to SH 4,580 929 4,382 6,040 401 3,798 2,782 39.46%
-
Tax Rate 18.02% 106.98% 33.44% 21.32% 66.44% 40.07% 33.29% -
Total Cost 30,276 48,640 38,021 42,236 39,508 50,245 34,111 -7.64%
-
Net Worth 424,564 419,002 420,856 417,148 418,075 419,002 418,075 1.03%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 2,780 - - - 2,780 - -
Div Payout % - 299.35% - - - 73.22% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 424,564 419,002 420,856 417,148 418,075 419,002 418,075 1.03%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.49% -0.26% 10.70% 12.93% 1.49% 6.96% 7.56% -
ROE 1.08% 0.22% 1.04% 1.45% 0.10% 0.91% 0.67% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.75 52.33 45.93 52.33 43.26 58.26 39.81 -3.48%
EPS 4.94 1.00 4.73 6.52 0.43 4.10 3.00 39.48%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.58 4.52 4.54 4.50 4.51 4.52 4.51 1.03%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.78 52.37 45.96 52.37 43.30 58.30 39.84 -3.48%
EPS 4.94 1.00 4.73 6.52 0.43 4.10 3.00 39.48%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.5833 4.5232 4.5433 4.5032 4.5132 4.5232 4.5132 1.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.20 2.18 2.20 2.15 1.85 1.75 1.72 -
P/RPS 5.83 4.17 4.79 4.11 4.28 3.00 4.32 22.14%
P/EPS 44.53 217.53 46.54 33.00 427.67 42.71 57.31 -15.49%
EY 2.25 0.46 2.15 3.03 0.23 2.34 1.74 18.71%
DY 0.00 1.38 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.48 0.48 0.48 0.48 0.41 0.39 0.38 16.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 21/11/22 22/08/22 24/05/22 24/02/22 23/11/21 -
Price 2.18 2.20 2.19 2.10 1.85 1.75 1.75 -
P/RPS 5.77 4.20 4.77 4.01 4.28 3.00 4.40 19.82%
P/EPS 44.12 219.53 46.33 32.23 427.67 42.71 58.31 -16.97%
EY 2.27 0.46 2.16 3.10 0.23 2.34 1.71 20.80%
DY 0.00 1.36 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.48 0.49 0.48 0.47 0.41 0.39 0.39 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment