[DKLS] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -78.8%
YoY- -75.54%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 44,501 33,602 34,998 48,513 42,576 48,508 40,106 7.17%
PBT 8,427 6,913 5,760 1,820 6,843 7,972 1,782 181.47%
Tax -2,045 -1,520 -1,038 -1,947 -2,288 -1,700 -1,184 43.90%
NP 6,382 5,393 4,722 -127 4,555 6,272 598 384.03%
-
NP to SH 6,241 5,150 4,580 929 4,382 6,040 401 522.32%
-
Tax Rate 24.27% 21.99% 18.02% 106.98% 33.44% 21.32% 66.44% -
Total Cost 38,119 28,209 30,276 48,640 38,021 42,236 39,508 -2.35%
-
Net Worth 431,053 426,418 424,564 419,002 420,856 417,148 418,075 2.05%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 299.35% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 431,053 426,418 424,564 419,002 420,856 417,148 418,075 2.05%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.34% 16.05% 13.49% -0.26% 10.70% 12.93% 1.49% -
ROE 1.45% 1.21% 1.08% 0.22% 1.04% 1.45% 0.10% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 48.01 36.25 37.75 52.33 45.93 52.33 43.26 7.18%
EPS 6.73 5.56 4.94 1.00 4.73 6.52 0.43 524.65%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.65 4.60 4.58 4.52 4.54 4.50 4.51 2.05%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 48.01 36.25 37.75 52.33 45.93 52.33 43.26 7.18%
EPS 6.73 5.56 4.94 1.00 4.73 6.52 0.43 524.65%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.65 4.60 4.58 4.52 4.54 4.50 4.51 2.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.11 2.15 2.20 2.18 2.20 2.15 1.85 -
P/RPS 4.40 5.93 5.83 4.17 4.79 4.11 4.28 1.85%
P/EPS 31.34 38.70 44.53 217.53 46.54 33.00 427.67 -82.46%
EY 3.19 2.58 2.25 0.46 2.15 3.03 0.23 476.34%
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.48 0.48 0.48 0.48 0.41 6.39%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 29/05/23 27/02/23 21/11/22 22/08/22 24/05/22 -
Price 2.05 2.11 2.18 2.20 2.19 2.10 1.85 -
P/RPS 4.27 5.82 5.77 4.20 4.77 4.01 4.28 -0.15%
P/EPS 30.45 37.98 44.12 219.53 46.33 32.23 427.67 -82.79%
EY 3.28 2.63 2.27 0.46 2.16 3.10 0.23 487.12%
DY 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.48 0.49 0.48 0.47 0.41 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment