[DKLS] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 703.12%
YoY- -30.38%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 167,548 137,200 177,230 182,660 102,912 196,060 207,702 -3.51%
PBT 41,294 25,346 19,508 23,588 9,402 15,402 17,828 15.01%
Tax -6,474 -5,114 -5,768 -4,636 -1,720 -3,670 -4,328 6.93%
NP 34,820 20,232 13,740 18,952 7,682 11,732 13,500 17.09%
-
NP to SH 34,046 19,460 12,882 18,502 7,410 10,770 12,750 17.76%
-
Tax Rate 15.68% 20.18% 29.57% 19.65% 18.29% 23.83% 24.28% -
Total Cost 132,728 116,968 163,490 163,708 95,230 184,328 194,202 -6.14%
-
Net Worth 456,082 426,418 417,148 418,075 405,097 404,170 399,535 2.22%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 456,082 426,418 417,148 418,075 405,097 404,170 399,535 2.22%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 20.78% 14.75% 7.75% 10.38% 7.46% 5.98% 6.50% -
ROE 7.46% 4.56% 3.09% 4.43% 1.83% 2.66% 3.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 180.74 148.00 191.19 197.05 111.02 211.50 224.06 -3.51%
EPS 36.72 21.00 13.90 19.96 8.00 11.62 13.76 17.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.92 4.60 4.50 4.51 4.37 4.36 4.31 2.22%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 180.87 148.11 191.32 197.19 111.10 211.65 224.22 -3.51%
EPS 36.75 21.01 13.91 19.97 8.00 11.63 13.76 17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9235 4.6033 4.5032 4.5132 4.3731 4.3631 4.3131 2.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.93 2.15 2.15 1.68 1.48 1.71 1.86 -
P/RPS 1.07 1.45 1.12 0.85 1.33 0.81 0.83 4.31%
P/EPS 5.25 10.24 15.47 8.42 18.51 14.72 13.52 -14.57%
EY 19.03 9.76 6.46 11.88 5.40 6.79 7.39 17.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.48 0.37 0.34 0.39 0.43 -1.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 21/08/23 22/08/22 24/08/21 24/08/20 26/08/19 23/08/18 -
Price 1.91 2.11 2.10 1.78 1.36 1.72 1.71 -
P/RPS 1.06 1.43 1.10 0.90 1.23 0.81 0.76 5.69%
P/EPS 5.20 10.05 15.11 8.92 17.01 14.80 12.43 -13.50%
EY 19.23 9.95 6.62 11.21 5.88 6.75 8.04 15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.47 0.39 0.31 0.39 0.40 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment