[DKLS] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 43.97%
YoY- -65.5%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 55,866 47,986 74,849 52,521 46,750 58,179 64,536 -9.19%
PBT 9,288 -374 2,376 3,914 3,322 2,570 39,003 -61.68%
Tax -1,812 -352 -3,741 -966 -1,160 -138 -2,471 -18.72%
NP 7,476 -726 -1,365 2,948 2,162 2,432 36,532 -65.37%
-
NP to SH 7,261 -817 -1,508 2,708 1,881 2,271 36,427 -65.97%
-
Tax Rate 19.51% - 157.45% 24.68% 34.92% 5.37% 6.34% -
Total Cost 48,390 48,712 76,214 49,573 44,588 55,747 28,004 44.14%
-
Net Worth 399,535 391,192 393,973 397,681 397,681 396,754 394,900 0.78%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 0.00% - - - 7.63% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 399,535 391,192 393,973 397,681 397,681 396,754 394,900 0.78%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.38% -1.51% -1.82% 5.61% 4.62% 4.18% 56.61% -
ROE 1.82% -0.21% -0.38% 0.68% 0.47% 0.57% 9.22% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 60.27 51.77 80.74 56.66 50.43 62.76 69.62 -9.19%
EPS 7.83 -0.88 -1.63 2.92 2.03 2.45 39.30 -65.98%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.31 4.22 4.25 4.29 4.29 4.28 4.26 0.78%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 60.31 51.80 80.80 56.70 50.47 62.81 69.67 -9.19%
EPS 7.84 -0.88 -1.63 2.92 2.03 2.45 39.32 -65.97%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.3131 4.223 4.253 4.2931 4.2931 4.2831 4.2631 0.78%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.86 1.60 1.70 1.80 1.94 1.88 1.50 -
P/RPS 3.09 3.09 2.11 3.18 3.85 3.00 2.15 27.43%
P/EPS 23.75 -181.54 -104.50 61.62 95.61 76.74 3.82 239.25%
EY 4.21 -0.55 -0.96 1.62 1.05 1.30 26.20 -70.54%
DY 0.00 0.00 1.76 0.00 0.00 0.00 2.00 -
P/NAPS 0.43 0.38 0.40 0.42 0.45 0.44 0.35 14.75%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 26/05/17 27/02/17 -
Price 1.71 1.75 1.70 1.72 1.85 2.12 1.75 -
P/RPS 2.84 3.38 2.11 3.04 3.67 3.38 2.51 8.60%
P/EPS 21.83 -198.56 -104.50 58.88 91.17 86.54 4.45 189.55%
EY 4.58 -0.50 -0.96 1.70 1.10 1.16 22.45 -65.44%
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.71 -
P/NAPS 0.40 0.41 0.40 0.40 0.43 0.50 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment