[DKLS] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 10.29%
YoY- -52.69%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 207,702 191,944 232,355 210,006 209,968 232,716 246,173 -10.73%
PBT 17,828 -1,496 12,167 13,054 11,754 10,280 57,052 -54.04%
Tax -4,328 -1,408 -6,006 -3,020 -2,598 -552 -6,833 -26.30%
NP 13,500 -2,904 6,161 10,034 9,156 9,728 50,219 -58.44%
-
NP to SH 12,750 -3,268 5,336 9,125 8,274 9,084 50,893 -60.35%
-
Tax Rate 24.28% - 49.36% 23.13% 22.10% 5.37% 11.98% -
Total Cost 194,202 194,848 226,194 199,972 200,812 222,988 195,954 -0.59%
-
Net Worth 399,535 391,192 393,973 397,681 397,681 396,754 394,900 0.78%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 52.12% - - - 5.46% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 399,535 391,192 393,973 397,681 397,681 396,754 394,900 0.78%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.50% -1.51% 2.65% 4.78% 4.36% 4.18% 20.40% -
ROE 3.19% -0.84% 1.35% 2.29% 2.08% 2.29% 12.89% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 224.06 207.06 250.65 226.55 226.50 251.04 265.56 -10.73%
EPS 13.76 -3.52 5.76 9.84 8.92 9.80 54.90 -60.34%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.31 4.22 4.25 4.29 4.29 4.28 4.26 0.78%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 224.22 207.21 250.83 226.71 226.67 251.22 265.75 -10.73%
EPS 13.76 -3.53 5.76 9.85 8.93 9.81 54.94 -60.36%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.3131 4.223 4.253 4.2931 4.2931 4.2831 4.2631 0.78%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.86 1.60 1.70 1.80 1.94 1.88 1.50 -
P/RPS 0.83 0.77 0.68 0.79 0.86 0.75 0.56 30.08%
P/EPS 13.52 -45.39 29.53 18.29 21.74 19.18 2.73 191.39%
EY 7.39 -2.20 3.39 5.47 4.60 5.21 36.60 -65.68%
DY 0.00 0.00 1.76 0.00 0.00 0.00 2.00 -
P/NAPS 0.43 0.38 0.40 0.42 0.45 0.44 0.35 14.75%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 26/05/17 27/02/17 -
Price 1.71 1.75 1.70 1.72 1.85 2.12 1.75 -
P/RPS 0.76 0.85 0.68 0.76 0.82 0.84 0.66 9.89%
P/EPS 12.43 -49.64 29.53 17.47 20.73 21.63 3.19 148.23%
EY 8.04 -2.01 3.39 5.72 4.82 4.62 31.37 -59.75%
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.71 -
P/NAPS 0.40 0.41 0.40 0.40 0.43 0.50 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment