[QUALITY] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock

[QUALITY] QUALITY CONCRETE HOLDINGS BHD

Announcement Date

10-Jan-2007

Admission Sponsor

Sponsor

Financial Year

31-Jan-2007

Quarter

31-Oct-2006 [#3]

Profit Trend

QoQ- 322.75%

YoY- 39.76%

Quarter Report

QCHB 3rd Qtrly Report 31 Oct 2006 amended.pdf

Latest QR

Upcoming QR

QUALITY's Result

QUALITY's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Quarter Result
Revenue	27,935	27,941	42,906	36,980	31,286	35,280	36,693	-16.66%
YoY %	-0.02%	-34.88%	16.02%	18.20%	-11.32%	-3.85%	-	-
Horiz. %	76.13%	76.15%	116.93%	100.78%	85.26%	96.15%	100.00%	-
PBT	-472	-64	11,939	2,275	-586	-59	2,329	-
YoY %	-637.50%	-100.54%	424.79%	488.23%	-893.22%	-102.53%	-	-
Horiz. %	-20.27%	-2.75%	512.62%	97.68%	-25.16%	-2.53%	100.00%	-
Tax	-50	-14	-1,806	-695	-143	-190	-1,008	-86.57%
YoY %	-257.14%	99.22%	-159.86%	-386.01%	24.74%	81.15%	-	-
Horiz. %	4.96%	1.39%	179.17%	68.95%	14.19%	18.85%	100.00%	-
NP	-522	-78	10,133	1,580	-729	-249	1,321	-
YoY %	-569.23%	-100.77%	541.33%	316.74%	-192.77%	-118.85%	-	-
Horiz. %	-39.52%	-5.90%	767.07%	119.61%	-55.19%	-18.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-499	-78	10,133	1,508	-677	-249	1,321	-
YoY %	-539.74%	-100.77%	571.95%	322.75%	-171.89%	-118.85%	-	-
Horiz. %	-37.77%	-5.90%	767.07%	114.16%	-51.25%	-18.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	15.13%	30.55%	-	-	43.28%	-
YoY %	-	-	-50.47%	0.00%	-	-	-	-
Horiz. %	-	-	34.96%	70.59%	-	-	100.00%	-
Total Cost	28,457	28,019	32,773	35,400	32,015	35,529	35,372	-13.53%
YoY %	1.56%	-14.51%	-7.42%	10.57%	-9.89%	0.44%	-	-
Horiz. %	80.45%	79.21%	92.65%	100.08%	90.51%	100.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	139,720	151,200	146,082	135,719	124,653	134,923	135,576	2.03%
YoY %	-7.59%	3.50%	7.64%	8.88%	-7.61%	-0.48%	-	-
Horiz. %	103.06%	111.52%	107.75%	100.11%	91.94%	99.52%	100.00%	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Equity
Net Worth	139,720	151,200	146,082	135,719	124,653	134,923	135,576	2.03%
YoY %	-7.59%	3.50%	7.64%	8.88%	-7.61%	-0.48%	-	-
Horiz. %	103.06%	111.52%	107.75%	100.11%	91.94%	99.52%	100.00%	-
NOSH	55,444	60,000	57,969	58,000	53,730	57,906	57,938	-2.89%
YoY %	-7.59%	3.50%	-0.05%	7.95%	-7.21%	-0.06%	-	-
Horiz. %	95.70%	103.56%	100.05%	100.11%	92.74%	99.94%	100.00%	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Ratio Analysis
NP Margin	-1.87%	-0.28%	23.62%	4.27%	-2.33%	-0.71%	3.60%	-
YoY %	-567.86%	-101.19%	453.16%	283.26%	-228.17%	-119.72%	-	-
Horiz. %	-51.94%	-7.78%	656.11%	118.61%	-64.72%	-19.72%	100.00%	-
ROE	-0.36%	-0.05%	6.94%	1.11%	-0.54%	-0.18%	0.97%	-
YoY %	-620.00%	-100.72%	525.23%	305.56%	-200.00%	-118.56%	-	-
Horiz. %	-37.11%	-5.15%	715.46%	114.43%	-55.67%	-18.56%	100.00%	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Per Share
RPS	50.38	46.57	74.02	63.76	58.23	60.93	63.33	-14.18%
YoY %	8.18%	-37.08%	16.09%	9.50%	-4.43%	-3.79%	-	-
Horiz. %	79.55%	73.54%	116.88%	100.68%	91.95%	96.21%	100.00%	-
EPS	-0.90	-0.13	17.48	2.60	-1.26	-0.43	2.28	-
YoY %	-592.31%	-100.74%	572.31%	306.35%	-193.02%	-118.86%	-	-
Horiz. %	-39.47%	-5.70%	766.67%	114.04%	-55.26%	-18.86%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	2.52	2.52	2.52	2.34	2.32	2.33	2.34	5.07%
YoY %	0.00%	0.00%	7.69%	0.86%	-0.43%	-0.43%	-	-
Horiz. %	107.69%	107.69%	107.69%	100.00%	99.15%	99.57%	100.00%	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Adjusted Per Share Value based on latest NOSH - 58,000
RPS	48.21	48.22	74.05	63.82	54.00	60.89	63.33	-16.66%
YoY %	-0.02%	-34.88%	16.03%	18.19%	-11.32%	-3.85%	-	-
Horiz. %	76.13%	76.14%	116.93%	100.77%	85.27%	96.15%	100.00%	-
EPS	-0.86	-0.13	17.49	2.60	-1.17	-0.43	2.28	-
YoY %	-561.54%	-100.74%	572.69%	322.22%	-172.09%	-118.86%	-	-
Horiz. %	-37.72%	-5.70%	767.11%	114.04%	-51.32%	-18.86%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	2.4114	2.6095	2.5212	2.3423	2.1514	2.3286	2.3399	2.03%
YoY %	-7.59%	3.50%	7.64%	8.87%	-7.61%	-0.48%	-	-
Horiz. %	103.06%	111.52%	107.75%	100.10%	91.94%	99.52%	100.00%	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	28/04/06	27/01/06	-
Price	1.36	1.38	1.33	1.18	1.22	1.26	1.20	-
P/RPS	2.70	2.96	1.80	1.85	2.10	2.07	1.89	26.92%
YoY %	-8.78%	64.44%	-2.70%	-11.90%	1.45%	9.52%	-	-
Horiz. %	142.86%	156.61%	95.24%	97.88%	111.11%	109.52%	100.00%	-
P/EPS	-151.11	-1,061.54	7.61	45.38	-96.83	-293.02	52.63	-
YoY %	85.77%	-14,049.28%	-83.23%	146.87%	66.95%	-656.75%	-	-
Horiz. %	-287.12%	-2,016.99%	14.46%	86.22%	-183.98%	-556.75%	100.00%	-
EY	-0.66	-0.09	13.14	2.20	-1.03	-0.34	1.90	-
YoY %	-633.33%	-100.68%	497.27%	313.59%	-202.94%	-117.89%	-	-
Horiz. %	-34.74%	-4.74%	691.58%	115.79%	-54.21%	-17.89%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.54	0.55	0.53	0.50	0.53	0.54	0.51	3.89%
YoY %	-1.82%	3.77%	6.00%	-5.66%	-1.85%	5.88%	-	-
Horiz. %	105.88%	107.84%	103.92%	98.04%	103.92%	105.88%	100.00%	-

	31/07/07	30/04/07	31/01/07	31/10/06	31/07/06	30/04/06	31/01/06	CAGR
Price Multiplier on Announcement Date
Date	04/10/07	10/07/07	30/03/07	10/01/07	28/09/06	28/06/06	29/03/06	-
Price	1.37	1.40	1.40	1.29	1.20	1.20	1.24	-
P/RPS	2.72	3.01	1.89	2.02	2.06	1.97	1.96	24.49%
YoY %	-9.63%	59.26%	-6.44%	-1.94%	4.57%	0.51%	-	-
Horiz. %	138.78%	153.57%	96.43%	103.06%	105.10%	100.51%	100.00%	-
P/EPS	-152.22	-1,076.92	8.01	49.62	-95.24	-279.07	54.39	-
YoY %	85.87%	-13,544.69%	-83.86%	152.10%	65.87%	-613.09%	-	-
Horiz. %	-279.87%	-1,980.00%	14.73%	91.23%	-175.11%	-513.09%	100.00%	-
EY	-0.66	-0.09	12.49	2.02	-1.05	-0.36	1.84	-
YoY %	-633.33%	-100.72%	518.32%	292.38%	-191.67%	-119.57%	-	-
Horiz. %	-35.87%	-4.89%	678.80%	109.78%	-57.07%	-19.57%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.54	0.56	0.56	0.55	0.52	0.52	0.53	1.25%
YoY %	-3.57%	0.00%	1.82%	5.77%	0.00%	-1.89%	-	-
Horiz. %	101.89%	105.66%	105.66%	103.77%	98.11%	98.11%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos