[QUALITY] YoY TTM Result on 31-Oct-2006 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
10-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 29.1%
YoY- -13.7%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 98,766 113,208 124,774 140,239 129,542 154,650 164,811 -8.17%
PBT -5,420 2,141 13,617 3,959 1,788 6,665 10,877 -
Tax 1,068 -1,491 -2,121 -2,036 417 -1,423 -5,208 -
NP -4,352 650 11,496 1,923 2,205 5,242 5,669 -
-
NP to SH -4,467 896 11,461 1,903 2,205 5,242 5,604 -
-
Tax Rate - 69.64% 15.58% 51.43% -23.32% 21.35% 47.88% -
Total Cost 103,118 112,558 113,278 138,316 127,337 149,408 159,142 -6.97%
-
Net Worth 142,433 147,248 148,024 135,719 132,844 130,058 129,248 1.63%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 142,433 147,248 148,024 135,719 132,844 130,058 129,248 1.63%
NOSH 57,899 57,972 58,048 58,000 58,010 57,803 57,189 0.20%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -4.41% 0.57% 9.21% 1.37% 1.70% 3.39% 3.44% -
ROE -3.14% 0.61% 7.74% 1.40% 1.66% 4.03% 4.34% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 170.58 195.28 214.95 241.79 223.31 267.54 288.18 -8.36%
EPS -7.72 1.55 19.74 3.28 3.80 9.07 9.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.54 2.55 2.34 2.29 2.25 2.26 1.42%
Adjusted Per Share Value based on latest NOSH - 58,000
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 170.46 195.38 215.34 242.03 223.57 266.91 284.44 -8.17%
EPS -7.71 1.55 19.78 3.28 3.81 9.05 9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4582 2.5413 2.5547 2.3423 2.2927 2.2446 2.2307 1.63%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 1.05 1.15 1.34 1.18 1.24 1.52 1.71 -
P/RPS 0.62 0.59 0.62 0.49 0.56 0.57 0.59 0.82%
P/EPS -13.61 74.41 6.79 35.96 32.62 16.76 17.45 -
EY -7.35 1.34 14.73 2.78 3.07 5.97 5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.53 0.50 0.54 0.68 0.76 -9.04%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/12/09 30/12/08 27/12/07 10/01/07 19/12/05 14/12/04 29/12/03 -
Price 1.02 1.09 1.40 1.29 1.19 1.64 1.69 -
P/RPS 0.60 0.56 0.65 0.53 0.53 0.61 0.59 0.28%
P/EPS -13.22 70.52 7.09 39.32 31.31 18.08 17.25 -
EY -7.56 1.42 14.10 2.54 3.19 5.53 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.55 0.55 0.52 0.73 0.75 -9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment