[AWC] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 90.38%
YoY- -232.8%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 39,281 28,062 17,988 18,606 23,165 23,856 27,812 25.90%
PBT 8,762 2,910 -2,208 -1,874 -10,355 -598 39 3607.87%
Tax -723 -1,031 -169 -51 -336 163 -323 71.20%
NP 8,039 1,879 -2,377 -1,925 -10,691 -435 -284 -
-
NP to SH 4,286 1,008 -1,112 -1,073 -11,156 -228 -4 -
-
Tax Rate 8.25% 35.43% - - - - 828.21% -
Total Cost 31,242 26,183 20,365 20,531 33,856 24,291 28,096 7.33%
-
Net Worth 74,834 66,436 63,542 66,206 54,419 66,119 65,088 9.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 74,834 66,436 63,542 66,206 54,419 66,119 65,088 9.75%
NOSH 226,772 229,090 226,938 228,297 226,747 227,999 224,444 0.69%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 20.47% 6.70% -13.21% -10.35% -46.15% -1.82% -1.02% -
ROE 5.73% 1.52% -1.75% -1.62% -20.50% -0.34% -0.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.32 12.25 7.93 8.15 10.22 10.46 12.39 25.04%
EPS 1.89 0.44 -0.49 -0.47 -4.92 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.28 0.29 0.24 0.29 0.29 9.00%
Adjusted Per Share Value based on latest NOSH - 228,297
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.63 8.31 5.32 5.51 6.86 7.06 8.23 25.95%
EPS 1.27 0.30 -0.33 -0.32 -3.30 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2215 0.1967 0.1881 0.196 0.1611 0.1957 0.1927 9.73%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.16 0.10 0.09 0.10 0.12 0.17 0.25 -
P/RPS 0.92 0.82 1.14 1.23 1.17 1.62 2.02 -40.83%
P/EPS 8.47 22.73 -18.37 -21.28 -2.44 -170.00 -14,027.78 -
EY 11.81 4.40 -5.44 -4.70 -41.00 -0.59 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.32 0.34 0.50 0.59 0.86 -32.23%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 26/11/08 29/08/08 28/05/08 28/02/08 -
Price 0.21 0.13 0.11 0.09 0.14 0.15 0.19 -
P/RPS 1.21 1.06 1.39 1.10 1.37 1.43 1.53 -14.49%
P/EPS 11.11 29.55 -22.45 -19.15 -2.85 -150.00 -10,661.11 -
EY 9.00 3.38 -4.45 -5.22 -35.14 -0.67 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.45 0.39 0.31 0.58 0.52 0.66 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment