[AWC] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -3.63%
YoY- -27700.0%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 36,067 39,281 28,062 17,988 18,606 23,165 23,856 31.69%
PBT 5,347 8,762 2,910 -2,208 -1,874 -10,355 -598 -
Tax -1,251 -723 -1,031 -169 -51 -336 163 -
NP 4,096 8,039 1,879 -2,377 -1,925 -10,691 -435 -
-
NP to SH 3,042 4,286 1,008 -1,112 -1,073 -11,156 -228 -
-
Tax Rate 23.40% 8.25% 35.43% - - - - -
Total Cost 31,971 31,242 26,183 20,365 20,531 33,856 24,291 20.07%
-
Net Worth 77,185 74,834 66,436 63,542 66,206 54,419 66,119 10.85%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 77,185 74,834 66,436 63,542 66,206 54,419 66,119 10.85%
NOSH 227,014 226,772 229,090 226,938 228,297 226,747 227,999 -0.28%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.36% 20.47% 6.70% -13.21% -10.35% -46.15% -1.82% -
ROE 3.94% 5.73% 1.52% -1.75% -1.62% -20.50% -0.34% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.89 17.32 12.25 7.93 8.15 10.22 10.46 32.11%
EPS 1.34 1.89 0.44 -0.49 -0.47 -4.92 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.29 0.28 0.29 0.24 0.29 11.17%
Adjusted Per Share Value based on latest NOSH - 226,938
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.68 11.63 8.31 5.32 5.51 6.86 7.06 31.74%
EPS 0.90 1.27 0.30 -0.33 -0.32 -3.30 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2285 0.2215 0.1967 0.1881 0.196 0.1611 0.1957 10.87%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.20 0.16 0.10 0.09 0.10 0.12 0.17 -
P/RPS 1.26 0.92 0.82 1.14 1.23 1.17 1.62 -15.41%
P/EPS 14.93 8.47 22.73 -18.37 -21.28 -2.44 -170.00 -
EY 6.70 11.81 4.40 -5.44 -4.70 -41.00 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.34 0.32 0.34 0.50 0.59 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 26/05/09 19/02/09 26/11/08 29/08/08 28/05/08 -
Price 0.22 0.21 0.13 0.11 0.09 0.14 0.15 -
P/RPS 1.38 1.21 1.06 1.39 1.10 1.37 1.43 -2.34%
P/EPS 16.42 11.11 29.55 -22.45 -19.15 -2.85 -150.00 -
EY 6.09 9.00 3.38 -4.45 -5.22 -35.14 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.45 0.39 0.31 0.58 0.52 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment