[AWC] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -1.04%
YoY- 1.08%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 79,617 88,789 79,760 88,857 85,947 68,492 94,155 -10.55%
PBT 2,503 11,967 2,965 12,131 11,838 9,153 7,193 -50.43%
Tax -1,699 -3,056 -1,811 -2,624 -2,555 -1,869 -1,003 41.96%
NP 804 8,911 1,154 9,507 9,283 7,284 6,190 -74.25%
-
NP to SH 363 6,672 38 6,931 7,004 6,071 4,397 -80.95%
-
Tax Rate 67.88% 25.54% 61.08% 21.63% 21.58% 20.42% 13.94% -
Total Cost 78,813 79,878 78,606 79,350 76,664 61,208 87,965 -7.04%
-
Net Worth 202,893 204,605 200,396 200,373 189,085 168,478 162,306 15.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,474 - 2,929 1,462 - - 1,350 6.01%
Div Payout % 406.20% - 7,709.92% 21.10% - - 30.71% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 202,893 204,605 200,396 200,373 189,085 168,478 162,306 15.99%
NOSH 297,743 296,526 296,291 295,842 287,456 272,932 272,775 5.99%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.01% 10.04% 1.45% 10.70% 10.80% 10.63% 6.57% -
ROE 0.18% 3.26% 0.02% 3.46% 3.70% 3.60% 2.71% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.00 30.29 27.22 30.38 30.23 25.41 34.86 -15.62%
EPS 0.12 2.28 0.01 2.37 2.48 2.25 1.63 -82.35%
DPS 0.50 0.00 1.00 0.50 0.00 0.00 0.50 0.00%
NAPS 0.688 0.698 0.684 0.685 0.665 0.625 0.601 9.40%
Adjusted Per Share Value based on latest NOSH - 295,842
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.57 26.29 23.62 26.31 25.45 20.28 27.88 -10.56%
EPS 0.11 1.98 0.01 2.05 2.07 1.80 1.30 -80.63%
DPS 0.44 0.00 0.87 0.43 0.00 0.00 0.40 6.54%
NAPS 0.6007 0.6058 0.5933 0.5933 0.5598 0.4988 0.4806 15.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.60 0.615 0.735 0.775 0.69 0.90 0.665 -
P/RPS 2.22 2.03 2.70 2.55 2.28 3.54 1.91 10.51%
P/EPS 487.44 27.02 5,666.79 32.71 28.01 39.96 40.84 419.91%
EY 0.21 3.70 0.02 3.06 3.57 2.50 2.45 -80.47%
DY 0.83 0.00 1.36 0.65 0.00 0.00 0.75 6.97%
P/NAPS 0.87 0.88 1.07 1.13 1.04 1.44 1.11 -14.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 28/08/18 -
Price 0.52 0.62 0.645 0.705 0.77 0.80 0.76 -
P/RPS 1.93 2.05 2.37 2.32 2.55 3.15 2.18 -7.77%
P/EPS 422.45 27.24 4,972.90 29.75 31.26 35.52 46.68 332.53%
EY 0.24 3.67 0.02 3.36 3.20 2.82 2.14 -76.65%
DY 0.96 0.00 1.55 0.71 0.00 0.00 0.66 28.28%
P/NAPS 0.76 0.89 0.94 1.03 1.16 1.28 1.26 -28.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment