[MGB] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 29,719 35,528 48,537 11,077 0 0 0 -100.00%
PBT 730 1,268 210 -3,232 0 0 0 -100.00%
Tax -533 -990 0 0 0 0 0 -100.00%
NP 197 278 210 -3,232 0 0 0 -100.00%
-
NP to SH 197 278 210 -3,232 0 0 0 -100.00%
-
Tax Rate 73.01% 78.08% 0.00% - - - - -
Total Cost 29,522 35,250 48,327 14,309 0 0 0 -100.00%
-
Net Worth 79,396 78,565 77,399 7,795 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 79,396 78,565 77,399 7,795 0 0 0 -100.00%
NOSH 59,696 60,434 60,000 59,962 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.66% 0.78% 0.43% -29.18% 0.00% 0.00% 0.00% -
ROE 0.25% 0.35% 0.27% -41.46% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 49.78 58.79 80.90 18.47 0.00 0.00 0.00 -100.00%
EPS 0.33 0.46 0.35 5.39 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.30 1.29 0.13 0.00 0.00 1.49 0.11%
Adjusted Per Share Value based on latest NOSH - 59,962
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.02 6.00 8.20 1.87 0.00 0.00 0.00 -100.00%
EPS 0.03 0.05 0.04 -0.55 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.1328 0.1308 0.0132 0.00 0.00 1.49 2.47%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.30 2.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.61 3.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 393.94 460.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.25 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.63 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 29/05/00 03/04/00 30/11/99 - - - -
Price 1.22 1.67 2.14 0.00 0.00 0.00 0.00 -
P/RPS 2.45 2.84 2.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 369.70 363.04 611.43 0.00 0.00 0.00 0.00 -100.00%
EY 0.27 0.28 0.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.28 1.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment