[AJIYA] QoQ Quarter Result on 28-Feb-2015 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
28-Feb-2015 [#1]
Profit Trend
QoQ- 34.88%
YoY- 7.1%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 108,152 101,960 111,672 104,869 105,384 103,632 105,617 1.59%
PBT 7,311 9,213 9,717 7,281 5,861 6,679 7,015 2.79%
Tax -1,630 -1,550 -1,877 -1,517 -1,494 -2,071 -1,766 -5.19%
NP 5,681 7,663 7,840 5,764 4,367 4,608 5,249 5.40%
-
NP to SH 4,297 5,999 6,129 4,629 3,432 3,629 4,414 -1.77%
-
Tax Rate 22.30% 16.82% 19.32% 20.84% 25.49% 31.01% 25.17% -
Total Cost 102,471 94,297 103,832 99,105 101,017 99,024 100,368 1.39%
-
Net Worth 309,323 277,462 271,476 266,392 207,727 254,168 278,257 7.30%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 309,323 277,462 271,476 266,392 207,727 254,168 278,257 7.30%
NOSH 76,187 69,192 69,254 69,192 69,242 69,255 76,234 -0.04%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 5.25% 7.52% 7.02% 5.50% 4.14% 4.45% 4.97% -
ROE 1.39% 2.16% 2.26% 1.74% 1.65% 1.43% 1.59% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 141.95 147.36 161.25 151.56 152.20 149.64 138.54 1.63%
EPS 5.64 8.67 8.85 6.69 4.96 5.24 5.79 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.01 3.92 3.85 3.00 3.67 3.65 7.34%
Adjusted Per Share Value based on latest NOSH - 69,192
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 35.51 33.48 36.66 34.43 34.60 34.02 34.68 1.58%
EPS 1.41 1.97 2.01 1.52 1.13 1.19 1.45 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0156 0.911 0.8913 0.8746 0.682 0.8345 0.9136 7.30%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 4.22 2.34 2.56 2.32 2.33 2.74 2.20 -
P/RPS 2.97 1.59 1.59 1.53 1.53 1.83 1.59 51.61%
P/EPS 74.82 26.99 28.93 34.68 47.01 52.29 38.00 57.02%
EY 1.34 3.71 3.46 2.88 2.13 1.91 2.63 -36.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.58 0.65 0.60 0.78 0.75 0.60 44.24%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 20/01/16 22/10/15 23/07/15 24/04/15 15/01/15 24/10/14 23/07/14 -
Price 3.52 4.10 2.45 2.48 2.05 2.24 2.41 -
P/RPS 2.48 2.78 1.52 1.64 1.35 1.50 1.74 26.62%
P/EPS 62.41 47.29 27.68 37.07 41.36 42.75 41.62 30.97%
EY 1.60 2.11 3.61 2.70 2.42 2.34 2.40 -23.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.02 0.63 0.64 0.68 0.61 0.66 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment