[MAGNA] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 501.36%
YoY- -85.89%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 7,079 32,935 34,492 30,722 18,144 13,670 45,305 -71.02%
PBT 838 -8,023 -5,045 2,232 154 1,244 -1,713 -
Tax 94 42 -904 -1,244 -38 -900 -918 -
NP 932 -7,981 -5,949 988 116 344 -2,631 -
-
NP to SH 926 -7,965 -5,476 884 147 244 -2,137 -
-
Tax Rate -11.22% - - 55.73% 24.68% 72.35% - -
Total Cost 6,147 40,916 40,441 29,734 18,028 13,326 47,936 -74.60%
-
Net Worth 0 108,774 119,643 120,741 115,500 117,226 118,069 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,219 - - - 2,121 - -
Div Payout % - 0.00% - - - 869.57% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 108,774 119,643 120,741 115,500 117,226 118,069 -
NOSH 246,250 221,987 230,084 215,609 209,999 53,043 53,425 177.22%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.17% -24.23% -17.25% 3.22% 0.64% 2.52% -5.81% -
ROE 0.00% -7.32% -4.58% 0.73% 0.13% 0.21% -1.81% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.87 14.84 14.99 14.25 8.64 25.77 84.80 -89.55%
EPS 0.37 -3.59 -2.38 0.41 0.07 0.46 -4.00 -
DPS 0.00 1.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.00 0.49 0.52 0.56 0.55 2.21 2.21 -
Adjusted Per Share Value based on latest NOSH - 215,609
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.76 8.20 8.59 7.65 4.52 3.41 11.29 -71.06%
EPS 0.23 -1.98 -1.36 0.22 0.04 0.06 -0.53 -
DPS 0.00 0.55 0.00 0.00 0.00 0.53 0.00 -
NAPS 0.00 0.271 0.298 0.3008 0.2877 0.292 0.2941 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.815 0.86 0.82 0.81 0.98 0.75 0.56 -
P/RPS 28.35 5.80 5.47 5.68 11.34 2.91 0.66 1129.32%
P/EPS 216.73 -23.97 -34.45 197.56 1,400.00 163.04 -14.00 -
EY 0.46 -4.17 -2.90 0.51 0.07 0.61 -7.14 -
DY 0.00 1.16 0.00 0.00 0.00 5.33 0.00 -
P/NAPS 0.00 1.76 1.58 1.45 1.78 0.34 0.25 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 25/02/11 25/11/10 19/08/10 26/05/10 24/02/10 24/11/09 -
Price 0.80 0.82 0.78 0.82 0.86 0.91 0.74 -
P/RPS 27.83 5.53 5.20 5.75 9.95 3.53 0.87 909.82%
P/EPS 212.74 -22.85 -32.77 200.00 1,228.57 197.83 -18.50 -
EY 0.47 -4.38 -3.05 0.50 0.08 0.51 -5.41 -
DY 0.00 1.22 0.00 0.00 0.00 4.40 0.00 -
P/NAPS 0.00 1.67 1.50 1.46 1.56 0.41 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment