[MAGNA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 40.87%
YoY- -120.25%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 12,530 4,174 267 1,987 9,269 7,161 5,724 68.19%
PBT -119,564 -4,399 -2,160 -7,057 -9,603 -7,135 -11,472 373.75%
Tax -17,068 -1,350 199 -292 -2,767 0 -23 7934.11%
NP -136,632 -5,749 -1,961 -7,349 -12,370 -7,135 -11,495 416.93%
-
NP to SH -136,286 -4,616 -1,663 -7,006 -11,848 -6,731 -10,968 432.39%
-
Tax Rate - - - - - - - -
Total Cost 149,162 9,923 2,228 9,336 21,639 14,296 17,219 319.04%
-
Net Worth 345,932 469,004 475,656 485,635 485,635 495,614 508,919 -22.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 345,932 469,004 475,656 485,635 485,635 495,614 508,919 -22.60%
NOSH 334,912 334,912 334,912 334,912 334,912 334,912 334,912 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1,090.44% -137.73% -734.46% -369.85% -133.46% -99.64% -200.82% -
ROE -39.40% -0.98% -0.35% -1.44% -2.44% -1.36% -2.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.77 1.25 0.08 0.60 2.79 2.15 1.72 68.33%
EPS -40.97 -1.63 -0.50 -2.11 -3.56 -2.02 -3.30 432.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.41 1.43 1.46 1.46 1.49 1.53 -22.60%
Adjusted Per Share Value based on latest NOSH - 334,912
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.12 1.04 0.07 0.49 2.31 1.78 1.43 67.82%
EPS -33.95 -1.15 -0.41 -1.75 -2.95 -1.68 -2.73 432.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8617 1.1683 1.1849 1.2097 1.2097 1.2346 1.2677 -22.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.88 0.75 0.74 0.845 0.85 1.05 0.835 -
P/RPS 23.36 59.77 921.89 141.45 30.50 48.77 48.52 -38.43%
P/EPS -2.15 -54.04 -148.01 -40.12 -23.86 -51.89 -25.32 -80.53%
EY -46.56 -1.85 -0.68 -2.49 -4.19 -1.93 -3.95 414.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.53 0.52 0.58 0.58 0.70 0.55 33.49%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/03/21 19/11/20 13/08/20 24/06/20 13/02/20 21/11/19 16/08/19 -
Price 0.60 0.70 0.85 0.82 0.81 0.90 1.22 -
P/RPS 15.93 55.78 1,058.92 137.27 29.07 41.80 70.90 -62.87%
P/EPS -1.46 -50.44 -170.01 -38.93 -22.74 -44.48 -37.00 -88.29%
EY -68.29 -1.98 -0.59 -2.57 -4.40 -2.25 -2.70 753.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.59 0.56 0.55 0.60 0.80 -19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment