[BESHOM] QoQ Quarter Result on 31-Jul-2018 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -32.43%
YoY- -38.45%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 69,942 86,156 92,171 80,085 110,649 103,067 123,528 -31.63%
PBT 13,873 16,924 18,261 14,439 23,050 25,021 27,850 -37.24%
Tax -4,041 -4,124 -4,407 -3,779 -6,376 -5,800 -6,224 -25.07%
NP 9,832 12,800 13,854 10,660 16,674 19,221 21,626 -40.95%
-
NP to SH 10,021 12,790 13,601 10,997 16,274 19,250 21,438 -39.85%
-
Tax Rate 29.13% 24.37% 24.13% 26.17% 27.66% 23.18% 22.35% -
Total Cost 60,110 73,356 78,317 69,425 93,975 83,846 101,902 -29.73%
-
Net Worth 310,965 299,602 299,337 320,288 307,924 319,139 298,196 2.84%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 26,155 - 11,624 - 31,954 8,703 17,370 31.47%
Div Payout % 261.01% - 85.47% - 196.35% 45.21% 81.03% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 310,965 299,602 299,337 320,288 307,924 319,139 298,196 2.84%
NOSH 300,297 300,297 300,297 300,286 300,263 300,157 300,113 0.04%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 14.06% 14.86% 15.03% 13.31% 15.07% 18.65% 17.51% -
ROE 3.22% 4.27% 4.54% 3.43% 5.29% 6.03% 7.19% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 24.07 29.62 31.72 27.50 38.09 35.52 42.67 -31.80%
EPS 3.45 4.40 4.68 3.78 5.60 6.64 7.40 -39.95%
DPS 9.00 0.00 4.00 0.00 11.00 3.00 6.00 31.13%
NAPS 1.07 1.03 1.03 1.10 1.06 1.10 1.03 2.57%
Adjusted Per Share Value based on latest NOSH - 300,286
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.29 28.69 30.69 26.67 36.85 34.32 41.14 -31.63%
EPS 3.34 4.26 4.53 3.66 5.42 6.41 7.14 -39.82%
DPS 8.71 0.00 3.87 0.00 10.64 2.90 5.78 31.53%
NAPS 1.0355 0.9977 0.9968 1.0666 1.0254 1.0627 0.993 2.84%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 2.57 2.78 3.44 4.40 4.96 5.38 5.45 -
P/RPS 10.68 9.39 10.85 16.00 13.02 15.14 12.77 -11.26%
P/EPS 74.53 63.22 73.50 116.50 88.54 81.08 73.60 0.84%
EY 1.34 1.58 1.36 0.86 1.13 1.23 1.36 -0.98%
DY 3.50 0.00 1.16 0.00 2.22 0.56 1.10 116.78%
P/NAPS 2.40 2.70 3.34 4.00 4.68 4.89 5.29 -41.04%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 25/03/19 17/12/18 26/09/18 26/06/18 23/03/18 18/12/17 -
Price 2.24 2.70 2.90 4.04 4.85 4.70 5.47 -
P/RPS 9.31 9.12 9.14 14.69 12.73 13.23 12.82 -19.25%
P/EPS 64.96 61.40 61.97 106.97 86.57 70.84 73.87 -8.23%
EY 1.54 1.63 1.61 0.93 1.16 1.41 1.35 9.20%
DY 4.02 0.00 1.38 0.00 2.27 0.64 1.10 137.82%
P/NAPS 2.09 2.62 2.82 3.67 4.58 4.27 5.31 -46.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment