[BESHOM] QoQ Quarter Result on 31-Jul-2019 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- -22.73%
YoY- -29.59%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 53,687 67,021 68,389 66,061 69,942 86,156 92,171 -30.27%
PBT 10,879 10,983 9,548 10,196 13,873 16,924 18,261 -29.22%
Tax -1,600 -3,074 -2,269 -2,667 -4,041 -4,124 -4,407 -49.13%
NP 9,279 7,909 7,279 7,529 9,832 12,800 13,854 -23.46%
-
NP to SH 9,567 7,599 7,318 7,743 10,021 12,790 13,601 -20.92%
-
Tax Rate 14.71% 27.99% 23.76% 26.16% 29.13% 24.37% 24.13% -
Total Cost 44,408 59,112 61,110 58,532 60,110 73,356 78,317 -31.51%
-
Net Worth 299,093 296,199 299,138 316,623 310,965 299,602 299,337 -0.05%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 11,615 8,711 8,712 - 26,155 - 11,624 -0.05%
Div Payout % 121.41% 114.64% 119.06% - 261.01% - 85.47% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 299,093 296,199 299,138 316,623 310,965 299,602 299,337 -0.05%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 17.28% 11.80% 10.64% 11.40% 14.06% 14.86% 15.03% -
ROE 3.20% 2.57% 2.45% 2.45% 3.22% 4.27% 4.54% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 18.49 23.08 23.55 22.74 24.07 29.62 31.72 -30.24%
EPS 3.29 2.62 2.52 2.67 3.45 4.40 4.68 -20.95%
DPS 4.00 3.00 3.00 0.00 9.00 0.00 4.00 0.00%
NAPS 1.03 1.02 1.03 1.09 1.07 1.03 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 17.88 22.32 22.77 22.00 23.29 28.69 30.69 -30.26%
EPS 3.19 2.53 2.44 2.58 3.34 4.26 4.53 -20.86%
DPS 3.87 2.90 2.90 0.00 8.71 0.00 3.87 0.00%
NAPS 0.996 0.9864 0.9961 1.0544 1.0355 0.9977 0.9968 -0.05%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 1.72 2.00 2.34 2.27 2.57 2.78 3.44 -
P/RPS 9.30 8.67 9.94 9.98 10.68 9.39 10.85 -9.77%
P/EPS 52.21 76.43 92.87 85.16 74.53 63.22 73.50 -20.40%
EY 1.92 1.31 1.08 1.17 1.34 1.58 1.36 25.87%
DY 2.33 1.50 1.28 0.00 3.50 0.00 1.16 59.26%
P/NAPS 1.67 1.96 2.27 2.08 2.40 2.70 3.34 -37.03%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 25/03/20 18/12/19 26/09/19 25/06/19 25/03/19 17/12/18 -
Price 1.86 1.17 2.15 2.73 2.24 2.70 2.90 -
P/RPS 10.06 5.07 9.13 12.00 9.31 9.12 9.14 6.60%
P/EPS 56.46 44.71 85.33 102.42 64.96 61.40 61.97 -6.02%
EY 1.77 2.24 1.17 0.98 1.54 1.63 1.61 6.52%
DY 2.15 2.56 1.40 0.00 4.02 0.00 1.38 34.42%
P/NAPS 1.81 1.15 2.09 2.50 2.09 2.62 2.82 -25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment