[MYTECH] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 36.72%
YoY- 1885.71%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,133 3,592 2,819 2,942 2,557 2,129 1,601 56.26%
PBT 917 1,415 676 1,158 780 685 237 145.85%
Tax -284 -179 -253 -292 -152 -81 -86 121.27%
NP 633 1,236 423 866 628 604 151 159.30%
-
NP to SH 604 1,189 410 834 610 599 163 138.88%
-
Tax Rate 30.97% 12.65% 37.43% 25.22% 19.49% 11.82% 36.29% -
Total Cost 2,500 2,356 2,396 2,076 1,929 1,525 1,450 43.64%
-
Net Worth 44,753 40,278 40,278 40,278 40,278 40,278 38,040 11.41%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 44,753 40,278 40,278 40,278 40,278 40,278 38,040 11.41%
NOSH 223,767 223,767 223,767 223,767 223,767 223,767 223,767 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.20% 34.41% 15.01% 29.44% 24.56% 28.37% 9.43% -
ROE 1.35% 2.95% 1.02% 2.07% 1.51% 1.49% 0.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 1.61 1.26 1.31 1.14 0.95 0.72 55.59%
EPS 0.27 0.53 0.18 0.37 0.27 0.27 0.07 145.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.18 0.18 0.18 0.17 11.41%
Adjusted Per Share Value based on latest NOSH - 223,767
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 1.61 1.26 1.31 1.14 0.95 0.72 55.59%
EPS 0.27 0.53 0.18 0.37 0.27 0.27 0.07 145.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.18 0.18 0.18 0.17 11.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.42 0.53 0.54 0.35 0.37 0.38 0.395 -
P/RPS 30.00 33.02 42.86 26.62 32.38 39.94 55.21 -33.33%
P/EPS 155.60 99.74 294.72 93.91 135.73 141.96 542.26 -56.39%
EY 0.64 1.00 0.34 1.06 0.74 0.70 0.18 132.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.94 3.00 1.94 2.06 2.11 2.32 -6.40%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 27/08/24 13/06/24 27/02/24 29/11/23 29/08/23 31/05/23 -
Price 0.42 0.41 0.56 0.465 0.395 0.39 0.36 -
P/RPS 30.00 25.54 44.45 35.37 34.57 40.99 50.32 -29.09%
P/EPS 155.60 77.16 305.63 124.76 144.90 145.69 494.21 -53.62%
EY 0.64 1.30 0.33 0.80 0.69 0.69 0.20 116.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.28 3.11 2.58 2.19 2.17 2.12 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment