[ASIABRN] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -65.61%
YoY- -53.58%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,634 22,642 19,339 23,204 36,990 20,028 22,998 36.27%
PBT 6,454 -276 -441 1,388 4,711 831 2,878 71.07%
Tax -2,803 276 692 -416 -1,885 -332 -838 123.16%
NP 3,651 0 251 972 2,826 499 2,040 47.25%
-
NP to SH 3,651 -457 251 972 2,826 499 2,040 47.25%
-
Tax Rate 43.43% - - 29.97% 40.01% 39.95% 29.12% -
Total Cost 32,983 22,642 19,088 22,232 34,164 19,529 20,958 35.18%
-
Net Worth 53,884 51,086 51,316 51,834 50,924 47,941 46,826 9.78%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,096 - - - 1,026 -
Div Payout % - - 437.01% - - - 50.31% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 53,884 51,086 51,316 51,834 50,924 47,941 46,826 9.78%
NOSH 31,339 31,301 31,340 31,254 20,840 20,791 20,526 32.49%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.97% 0.00% 1.30% 4.19% 7.64% 2.49% 8.87% -
ROE 6.78% -0.89% 0.49% 1.88% 5.55% 1.04% 4.36% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 116.90 72.34 61.71 74.24 177.49 96.33 112.04 2.86%
EPS 11.65 -1.46 0.62 3.11 13.56 2.40 6.58 46.20%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 1.7194 1.6321 1.6374 1.6585 2.4435 2.3058 2.2813 -17.13%
Adjusted Per Share Value based on latest NOSH - 31,254
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.64 9.66 8.25 9.90 15.79 8.55 9.82 36.26%
EPS 1.56 -0.20 0.11 0.41 1.21 0.21 0.87 47.43%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.44 -
NAPS 0.23 0.2181 0.219 0.2212 0.2174 0.2046 0.1999 9.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.40 1.09 1.02 1.00 1.50 1.93 2.30 -
P/RPS 1.20 1.51 1.65 1.35 0.85 2.00 2.05 -29.95%
P/EPS 12.02 -74.66 127.36 32.15 11.06 80.42 23.14 -35.30%
EY 8.32 -1.34 0.79 3.11 9.04 1.24 4.32 54.61%
DY 0.00 0.00 3.43 0.00 0.00 0.00 2.17 -
P/NAPS 0.81 0.67 0.62 0.60 0.61 0.84 1.01 -13.64%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 24/08/01 25/05/01 26/02/01 28/11/00 28/08/00 -
Price 1.20 1.40 1.24 1.02 1.30 1.90 2.26 -
P/RPS 1.03 1.94 2.01 1.37 0.73 1.97 2.02 -36.09%
P/EPS 10.30 -95.89 154.83 32.80 9.59 79.17 22.74 -40.93%
EY 9.71 -1.04 0.65 3.05 10.43 1.26 4.40 69.25%
DY 0.00 0.00 2.82 0.00 0.00 0.00 2.21 -
P/NAPS 0.70 0.86 0.76 0.62 0.53 0.82 0.99 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment