[HEXCARE] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 68.91%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 21,880 20,921 20,363 21,154 22,725 20,048 7.23%
PBT 3,996 3,678 3,131 3,617 2,893 3,059 23.78%
Tax -854 0 -75 -75 -796 0 -
NP 3,142 3,678 3,056 3,542 2,097 3,059 2.16%
-
NP to SH 3,142 3,678 3,056 3,542 2,097 3,059 2.16%
-
Tax Rate 21.37% 0.00% 2.40% 2.07% 27.51% 0.00% -
Total Cost 18,738 17,243 17,307 17,612 20,628 16,989 8.14%
-
Net Worth 58,351 0 0 0 50,327 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 58,351 0 0 0 50,327 0 -
NOSH 29,923 29,902 29,960 30,016 29,957 29,990 -0.17%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 14.36% 17.58% 15.01% 16.74% 9.23% 15.26% -
ROE 5.38% 0.00% 0.00% 0.00% 4.17% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 73.12 69.96 67.97 70.47 75.86 66.85 7.42%
EPS 10.50 12.30 10.20 11.80 7.00 10.20 2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 0.00 0.00 0.00 1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,016
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.83 1.75 1.71 1.77 1.90 1.68 7.06%
EPS 0.26 0.31 0.26 0.30 0.18 0.26 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.00 0.00 0.00 0.0422 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 02/02/00 14/10/99 - - - - -
Price 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.86 0.00 0.00 0.00 0.00 0.00 -
EY 4.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment