[HEXCARE] YoY Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -58.97%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 19,932 20,163 21,447 21,154 0.06%
PBT 3,165 4,099 4,480 3,617 0.13%
Tax -937 -957 -892 -75 -2.56%
NP 2,228 3,142 3,588 3,542 0.47%
-
NP to SH 2,228 3,142 3,588 3,542 0.47%
-
Tax Rate 29.61% 23.35% 19.91% 2.07% -
Total Cost 17,704 17,021 17,859 17,612 -0.00%
-
Net Worth 69,461 67,144 62,714 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 4,368 - - - -100.00%
Div Payout % 196.08% - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 69,461 67,144 62,714 0 -100.00%
NOSH 43,686 43,041 30,151 30,016 -0.38%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.18% 15.58% 16.73% 16.74% -
ROE 3.21% 4.68% 5.72% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 45.63 46.85 71.13 70.47 0.44%
EPS 5.10 7.30 11.90 11.80 0.86%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 1.59 1.56 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,016
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.67 1.69 1.80 1.77 0.05%
EPS 0.19 0.26 0.30 0.30 0.47%
DPS 0.37 0.00 0.00 0.00 -100.00%
NAPS 0.0582 0.0563 0.0526 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.08 0.94 2.29 0.00 -
P/RPS 2.37 2.01 3.22 0.00 -100.00%
P/EPS 21.18 12.88 19.24 0.00 -100.00%
EY 4.72 7.77 5.20 0.00 -100.00%
DY 9.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.60 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/04/02 11/04/01 19/04/00 - -
Price 1.15 0.88 2.12 0.00 -
P/RPS 2.52 1.88 2.98 0.00 -100.00%
P/EPS 22.55 12.05 17.82 0.00 -100.00%
EY 4.43 8.30 5.61 0.00 -100.00%
DY 8.70 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.56 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment