[SAPIND] QoQ Quarter Result on 31-Oct-2021 [#3]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 1.3%
YoY- -167.04%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 59,567 55,572 51,417 39,611 16,226 46,549 44,166 22.13%
PBT 2,535 1,869 500 -2,628 -2,815 189 3,923 -25.31%
Tax -585 -170 956 -49 132 -132 -1,489 -46.44%
NP 1,950 1,699 1,456 -2,677 -2,683 57 2,434 -13.77%
-
NP to SH 1,937 1,725 1,495 -2,658 -2,693 45 2,449 -14.51%
-
Tax Rate 23.08% 9.10% -191.20% - - 69.84% 37.96% -
Total Cost 57,617 53,873 49,961 42,288 18,909 46,492 41,732 24.06%
-
Net Worth 103,341 101,886 99,703 98,975 101,886 105,525 105,525 -1.38%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 2,474 - - - 1,455 - 727 126.75%
Div Payout % 127.74% - - - 0.00% - 29.72% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 103,341 101,886 99,703 98,975 101,886 105,525 105,525 -1.38%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 3.27% 3.06% 2.83% -6.76% -16.54% 0.12% 5.51% -
ROE 1.87% 1.69% 1.50% -2.69% -2.64% 0.04% 2.32% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 81.85 76.36 70.65 54.43 22.30 63.96 60.69 22.13%
EPS 2.66 2.37 2.05 -3.65 -3.70 0.06 3.36 -14.45%
DPS 3.40 0.00 0.00 0.00 2.00 0.00 1.00 126.61%
NAPS 1.42 1.40 1.37 1.36 1.40 1.45 1.45 -1.38%
Adjusted Per Share Value based on latest NOSH - 72,776
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 81.85 76.36 70.65 54.43 22.30 63.96 60.69 22.13%
EPS 2.66 2.37 2.05 -3.65 -3.70 0.06 3.36 -14.45%
DPS 3.40 0.00 0.00 0.00 2.00 0.00 1.00 126.61%
NAPS 1.42 1.40 1.37 1.36 1.40 1.45 1.45 -1.38%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.755 0.765 0.765 0.77 0.79 0.86 0.775 -
P/RPS 0.92 1.00 1.08 1.41 3.54 1.34 1.28 -19.80%
P/EPS 28.37 32.27 37.24 -21.08 -21.35 1,390.83 23.03 14.95%
EY 3.53 3.10 2.69 -4.74 -4.68 0.07 4.34 -12.89%
DY 4.50 0.00 0.00 0.00 2.53 0.00 1.29 130.53%
P/NAPS 0.53 0.55 0.56 0.57 0.56 0.59 0.53 0.00%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 22/09/22 15/06/22 23/03/22 17/11/21 22/09/21 16/06/21 24/03/21 -
Price 0.77 0.75 0.75 0.78 0.76 0.845 0.85 -
P/RPS 0.94 0.98 1.06 1.43 3.41 1.32 1.40 -23.37%
P/EPS 28.93 31.64 36.51 -21.36 -20.54 1,366.57 25.26 9.49%
EY 3.46 3.16 2.74 -4.68 -4.87 0.07 3.96 -8.62%
DY 4.42 0.00 0.00 0.00 2.63 0.00 1.18 141.77%
P/NAPS 0.54 0.54 0.55 0.57 0.54 0.58 0.59 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment