[MILUX] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 36.36%
YoY- -275.98%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 18,659 19,004 17,771 19,178 16,484 18,846 16,665 7.81%
PBT -734 -1,452 533 -277 -344 537 564 -
Tax -31 -541 -395 -38 -151 -395 -222 -73.05%
NP -765 -1,993 138 -315 -495 142 342 -
-
NP to SH -765 -1,993 138 -315 -495 142 342 -
-
Tax Rate - - 74.11% - - 73.56% 39.36% -
Total Cost 19,424 20,997 17,633 19,493 16,979 18,704 16,323 12.28%
-
Net Worth 44,617 45,161 47,337 47,337 47,337 47,881 47,881 -4.59%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 44,617 45,161 47,337 47,337 47,337 47,881 47,881 -4.59%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -4.10% -10.49% 0.78% -1.64% -3.00% 0.75% 2.05% -
ROE -1.71% -4.41% 0.29% -0.67% -1.05% 0.30% 0.71% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.29 34.93 32.66 35.25 30.30 34.64 30.63 7.80%
EPS -1.41 -3.66 0.25 -0.58 -0.91 0.26 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.87 0.87 0.87 0.88 0.88 -4.59%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.94 8.08 7.56 8.16 7.01 8.02 7.09 7.83%
EPS -0.33 -0.85 0.06 -0.13 -0.21 0.06 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1921 0.2014 0.2014 0.2014 0.2037 0.2037 -4.59%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.85 0.92 0.945 0.93 0.91 0.93 0.92 -
P/RPS 2.48 2.63 2.89 2.64 3.00 2.69 3.00 -11.90%
P/EPS -60.46 -25.12 372.60 -160.64 -100.03 356.36 146.37 -
EY -1.65 -3.98 0.27 -0.62 -1.00 0.28 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.11 1.09 1.07 1.05 1.06 1.05 -0.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 24/02/17 24/11/16 24/08/16 25/05/16 26/02/16 25/11/15 -
Price 0.90 0.90 0.92 0.90 0.92 0.955 1.03 -
P/RPS 2.62 2.58 2.82 2.55 3.04 2.76 3.36 -15.26%
P/EPS -64.01 -24.57 362.74 -155.46 -101.13 365.94 163.87 -
EY -1.56 -4.07 0.28 -0.64 -0.99 0.27 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.08 1.06 1.03 1.06 1.09 1.17 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment