[MILUX] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 124.47%
YoY- 129.09%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 14,454 18,598 15,134 16,559 13,903 11,821 20,802 -21.53%
PBT 5,416 128 242 1,380 689 2,433 1,587 126.50%
Tax -796 -6 -4 -13 -80 -121 1 -
NP 4,620 122 238 1,367 609 2,312 1,588 103.66%
-
NP to SH 4,620 122 238 1,367 609 2,314 1,589 103.57%
-
Tax Rate 14.70% 4.69% 1.65% 0.94% 11.61% 4.97% -0.06% -
Total Cost 9,834 18,476 14,896 15,192 13,294 9,509 19,214 -35.98%
-
Net Worth 47,011 42,310 42,310 42,310 42,310 39,959 11,909 149.56%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 47,011 42,310 42,310 42,310 42,310 39,959 11,909 149.56%
NOSH 235,056 235,056 235,056 235,056 235,056 235,056 235,056 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 31.96% 0.66% 1.57% 8.26% 4.38% 19.56% 7.63% -
ROE 9.83% 0.29% 0.56% 3.23% 1.44% 5.79% 13.34% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.15 7.91 6.44 7.04 5.91 5.03 27.95 -63.51%
EPS 1.97 0.05 0.10 0.58 0.26 0.98 2.13 -5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.18 0.18 0.17 0.16 16.02%
Adjusted Per Share Value based on latest NOSH - 235,056
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.15 7.91 6.44 7.04 5.91 5.03 8.85 -21.52%
EPS 1.97 0.05 0.10 0.58 0.26 0.98 0.68 103.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.18 0.18 0.17 0.0507 149.45%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.745 0.895 0.885 0.96 0.65 0.645 0.52 -
P/RPS 12.12 11.31 13.75 13.63 10.99 12.83 1.86 248.46%
P/EPS 37.90 1,724.39 874.06 165.07 250.88 65.52 24.36 34.23%
EY 2.64 0.06 0.11 0.61 0.40 1.53 4.11 -25.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 4.97 4.92 5.33 3.61 3.79 3.25 9.60%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 20/05/21 -
Price 0.72 0.82 0.96 0.69 1.37 0.735 0.77 -
P/RPS 11.71 10.36 14.91 9.79 23.16 14.62 2.76 161.84%
P/EPS 36.63 1,579.89 948.13 118.65 528.78 74.66 36.07 1.03%
EY 2.73 0.06 0.11 0.84 0.19 1.34 2.77 -0.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.56 5.33 3.83 7.61 4.32 4.81 -17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment