[LEESK] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 106.74%
YoY- -5.54%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 23,332 22,830 19,990 17,604 14,506 16,359 14,637 36.49%
PBT 2,281 3,690 1,671 1,010 470 2,319 1,294 45.97%
Tax -220 -667 -25 -90 -25 -186 -100 69.23%
NP 2,061 3,023 1,646 920 445 2,133 1,194 43.94%
-
NP to SH 2,061 3,023 1,646 920 445 2,133 1,194 43.94%
-
Tax Rate 9.64% 18.08% 1.50% 8.91% 5.32% 8.02% 7.73% -
Total Cost 21,271 19,807 18,344 16,684 14,061 14,226 13,443 35.82%
-
Net Worth 45,675 46,073 43,632 43,632 41,954 41,954 40,275 8.75%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 2,468 - - - 1,678 - -
Div Payout % - 81.65% - - - 78.68% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 45,675 46,073 43,632 43,632 41,954 41,954 40,275 8.75%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.83% 13.24% 8.23% 5.23% 3.07% 13.04% 8.16% -
ROE 4.51% 6.56% 3.77% 2.11% 1.06% 5.08% 2.96% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.30 13.87 11.91 10.49 8.64 9.75 8.72 39.10%
EPS 1.26 1.84 0.98 0.55 0.26 1.27 0.71 46.63%
DPS 0.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.28 0.28 0.26 0.26 0.25 0.25 0.24 10.83%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.32 9.12 7.99 7.03 5.80 6.54 5.85 36.44%
EPS 0.82 1.21 0.66 0.37 0.18 0.85 0.48 42.95%
DPS 0.00 0.99 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.1825 0.1841 0.1744 0.1744 0.1676 0.1676 0.1609 8.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.625 0.35 0.315 0.315 0.37 0.28 0.29 -
P/RPS 4.37 2.52 2.64 3.00 4.28 2.87 3.32 20.12%
P/EPS 49.47 19.05 32.12 57.46 139.53 22.03 40.76 13.79%
EY 2.02 5.25 3.11 1.74 0.72 4.54 2.45 -12.08%
DY 0.00 4.29 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 2.23 1.25 1.21 1.21 1.48 1.12 1.21 50.37%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 28/11/17 24/08/17 25/05/17 23/02/17 24/11/16 -
Price 0.935 0.565 0.315 0.315 0.35 0.30 0.275 -
P/RPS 6.54 4.07 2.64 3.00 4.05 3.08 3.15 62.81%
P/EPS 74.01 30.75 32.12 57.46 131.99 23.60 38.65 54.26%
EY 1.35 3.25 3.11 1.74 0.76 4.24 2.59 -35.25%
DY 0.00 2.65 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 3.34 2.02 1.21 1.21 1.40 1.20 1.15 103.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment