[LEESK] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -31.82%
YoY- 363.15%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 25,892 27,803 23,004 23,332 22,830 19,990 17,604 29.24%
PBT 4,228 3,051 2,176 2,281 3,690 1,671 1,010 159.06%
Tax -881 -220 -160 -220 -667 -25 -90 355.70%
NP 3,347 2,831 2,016 2,061 3,023 1,646 920 135.98%
-
NP to SH 3,347 2,831 2,016 2,061 3,023 1,646 920 135.98%
-
Tax Rate 20.84% 7.21% 7.35% 9.64% 18.08% 1.50% 8.91% -
Total Cost 22,545 24,972 20,988 21,271 19,807 18,344 16,684 22.15%
-
Net Worth 52,200 50,569 48,938 45,675 46,073 43,632 43,632 12.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 4,078 - - - 2,468 - - -
Div Payout % 121.85% - - - 81.65% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 52,200 50,569 48,938 45,675 46,073 43,632 43,632 12.65%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.93% 10.18% 8.76% 8.83% 13.24% 8.23% 5.23% -
ROE 6.41% 5.60% 4.12% 4.51% 6.56% 3.77% 2.11% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.87 17.04 14.10 14.30 13.87 11.91 10.49 31.68%
EPS 2.05 1.74 1.24 1.26 1.84 0.98 0.55 139.82%
DPS 2.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.32 0.31 0.30 0.28 0.28 0.26 0.26 14.80%
Adjusted Per Share Value based on latest NOSH - 167,816
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.35 11.11 9.19 9.32 9.12 7.99 7.03 29.32%
EPS 1.34 1.13 0.81 0.82 1.21 0.66 0.37 135.27%
DPS 1.63 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.2086 0.2021 0.1956 0.1825 0.1841 0.1744 0.1744 12.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.85 1.02 0.84 0.625 0.35 0.315 0.315 -
P/RPS 5.36 5.98 5.96 4.37 2.52 2.64 3.00 47.08%
P/EPS 41.43 58.77 67.97 49.47 19.05 32.12 57.46 -19.54%
EY 2.41 1.70 1.47 2.02 5.25 3.11 1.74 24.18%
DY 2.94 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 2.66 3.29 2.80 2.23 1.25 1.21 1.21 68.82%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 23/11/18 20/08/18 28/05/18 26/02/18 28/11/17 24/08/17 -
Price 0.975 1.03 1.05 0.935 0.565 0.315 0.315 -
P/RPS 6.14 6.04 7.45 6.54 4.07 2.64 3.00 60.98%
P/EPS 47.52 59.35 84.96 74.01 30.75 32.12 57.46 -11.86%
EY 2.10 1.68 1.18 1.35 3.25 3.11 1.74 13.31%
DY 2.56 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 3.05 3.32 3.50 3.34 2.02 1.21 1.21 84.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment