[LEESK] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 25.71%
YoY- 89.25%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 13,880 16,605 16,896 16,459 14,746 14,779 19,871 -21.29%
PBT 193 539 694 373 280 494 1,870 -78.02%
Tax 0 0 -718 -21 0 0 -820 -
NP 193 539 -24 352 280 494 1,050 -67.70%
-
NP to SH 193 539 -24 352 280 494 1,050 -67.70%
-
Tax Rate 0.00% 0.00% 103.46% 5.63% 0.00% 0.00% 43.85% -
Total Cost 13,687 16,066 16,920 16,107 14,466 14,285 18,821 -19.14%
-
Net Worth 26,850 26,850 26,850 26,850 26,850 25,172 25,322 3.98%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 26,850 26,850 26,850 26,850 26,850 25,172 25,322 3.98%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 168,813 -0.39%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.39% 3.25% -0.14% 2.14% 1.90% 3.34% 5.28% -
ROE 0.72% 2.01% -0.09% 1.31% 1.04% 1.96% 4.15% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 8.27 9.89 10.07 9.81 8.79 8.81 11.77 -20.98%
EPS 0.12 0.32 -0.01 0.21 0.17 0.29 0.63 -66.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.55 6.64 6.75 6.58 5.89 5.91 7.94 -21.25%
EPS 0.08 0.22 -0.01 0.14 0.11 0.20 0.42 -66.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.1073 0.1073 0.1073 0.1073 0.1006 0.1012 3.98%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.125 0.105 0.12 0.11 0.14 0.17 0.10 -
P/RPS 1.51 1.06 1.19 1.12 1.59 1.93 0.85 46.73%
P/EPS 108.69 32.69 -839.08 52.44 83.91 57.75 16.08 257.91%
EY 0.92 3.06 -0.12 1.91 1.19 1.73 6.22 -72.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.75 0.69 0.88 1.13 0.67 10.67%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 28/05/13 27/02/13 27/11/12 28/08/12 22/05/12 28/02/12 -
Price 0.115 0.135 0.105 0.12 0.12 0.14 0.14 -
P/RPS 1.39 1.36 1.04 1.22 1.37 1.59 1.19 10.92%
P/EPS 99.99 42.03 -734.20 57.21 71.92 47.56 22.51 170.46%
EY 1.00 2.38 -0.14 1.75 1.39 2.10 4.44 -63.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.84 0.66 0.75 0.75 0.93 0.93 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment