[PGF] QoQ Quarter Result on 28-Feb-2006 [#4]

Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -51560.0%
YoY- -3108.87%
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 8,050 8,692 9,543 8,293 7,416 8,069 7,584 4.05%
PBT 378 659 760 -98,542 189 545 52 274.80%
Tax -341 -431 -298 31,384 -319 -171 -251 22.64%
NP 37 228 462 -67,158 -130 374 -199 -
-
NP to SH 37 228 462 -67,158 -130 374 -199 -
-
Tax Rate 90.21% 65.40% 39.21% - 168.78% 31.38% 482.69% -
Total Cost 8,013 8,464 9,081 75,451 7,546 7,695 7,783 1.95%
-
Net Worth 74,370 65,452 63,596 63,719 146,542 133,534 135,253 -32.85%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 74,370 65,452 63,596 63,719 146,542 133,534 135,253 -32.85%
NOSH 185,000 162,857 159,310 159,978 162,500 162,608 165,833 7.55%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 0.46% 2.62% 4.84% -809.82% -1.75% 4.64% -2.62% -
ROE 0.05% 0.35% 0.73% -105.40% -0.09% 0.28% -0.15% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 4.35 5.34 5.99 5.18 4.56 4.96 4.57 -3.23%
EPS 0.02 0.14 0.29 -41.98 -0.08 0.23 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.402 0.4019 0.3992 0.3983 0.9018 0.8212 0.8156 -37.57%
Adjusted Per Share Value based on latest NOSH - 159,978
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 4.15 4.48 4.92 4.28 3.82 4.16 3.91 4.04%
EPS 0.02 0.12 0.24 -34.63 -0.07 0.19 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3375 0.3279 0.3285 0.7556 0.6885 0.6974 -32.86%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.18 0.17 0.14 0.12 0.14 0.14 0.19 -
P/RPS 4.14 3.19 2.34 2.31 3.07 2.82 4.15 -0.16%
P/EPS 900.00 121.43 48.28 -0.29 -175.00 60.87 -158.33 -
EY 0.11 0.82 2.07 -349.83 -0.57 1.64 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.35 0.30 0.16 0.17 0.23 56.36%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 -
Price 0.17 0.19 0.19 0.14 0.11 0.14 0.12 -
P/RPS 3.91 3.56 3.17 2.70 2.41 2.82 2.62 30.56%
P/EPS 850.00 135.71 65.52 -0.33 -137.50 60.87 -100.00 -
EY 0.12 0.74 1.53 -299.85 -0.73 1.64 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.48 0.35 0.12 0.17 0.15 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment