[PGF] QoQ TTM Result on 28-Feb-2006 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -3047.43%
YoY- -2694.24%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 34,578 33,944 33,321 31,362 29,673 30,219 30,237 9.34%
PBT -96,745 -96,934 -97,048 -97,756 293 692 488 -
Tax 30,314 30,336 30,596 30,643 1,984 1,498 1,389 679.49%
NP -66,431 -66,598 -66,452 -67,113 2,277 2,190 1,877 -
-
NP to SH -66,431 -66,598 -66,452 -67,113 2,277 2,190 1,877 -
-
Tax Rate - - - - -677.13% -216.47% -284.63% -
Total Cost 101,009 100,542 99,773 98,475 27,396 28,029 28,360 133.04%
-
Net Worth 74,370 65,452 63,596 63,719 146,542 133,534 135,253 -32.85%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 74,370 65,452 63,596 63,719 146,542 133,534 135,253 -32.85%
NOSH 185,000 162,857 159,310 159,978 162,500 162,608 165,833 7.55%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -192.12% -196.20% -199.43% -213.99% 7.67% 7.25% 6.21% -
ROE -89.32% -101.75% -104.49% -105.33% 1.55% 1.64% 1.39% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.69 20.84 20.92 19.60 18.26 18.58 18.23 1.67%
EPS -35.91 -40.89 -41.71 -41.95 1.40 1.35 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.402 0.4019 0.3992 0.3983 0.9018 0.8212 0.8156 -37.57%
Adjusted Per Share Value based on latest NOSH - 159,978
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 17.83 17.50 17.18 16.17 15.30 15.58 15.59 9.35%
EPS -34.25 -34.34 -34.26 -34.60 1.17 1.13 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3835 0.3375 0.3279 0.3285 0.7556 0.6885 0.6974 -32.85%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.18 0.17 0.14 0.12 0.14 0.14 0.19 -
P/RPS 0.96 0.82 0.67 0.61 0.77 0.75 1.04 -5.19%
P/EPS -0.50 -0.42 -0.34 -0.29 9.99 10.40 16.79 -
EY -199.49 -240.55 -297.94 -349.59 10.01 9.62 5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.35 0.30 0.16 0.17 0.23 56.36%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 -
Price 0.17 0.19 0.19 0.14 0.11 0.14 0.12 -
P/RPS 0.91 0.91 0.91 0.71 0.60 0.75 0.66 23.85%
P/EPS -0.47 -0.46 -0.46 -0.33 7.85 10.40 10.60 -
EY -211.23 -215.23 -219.54 -299.65 12.74 9.62 9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.48 0.35 0.12 0.17 0.15 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment