[PGF] QoQ Quarter Result on 31-Aug-2022 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -17.49%
YoY- 515.29%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 28,486 24,976 17,751 22,484 25,900 16,800 13,522 64.40%
PBT 6,001 11,522 2,279 4,825 5,833 1,568 13 5895.29%
Tax -2,056 -6,243 -246 -697 -830 -555 26 -
NP 3,945 5,279 2,033 4,128 5,003 1,013 39 2077.09%
-
NP to SH 3,945 5,279 2,033 4,128 5,003 1,013 39 2077.09%
-
Tax Rate 34.26% 54.18% 10.79% 14.45% 14.23% 35.40% -200.00% -
Total Cost 24,541 19,697 15,718 18,356 20,897 15,787 13,483 49.12%
-
Net Worth 206,398 202,382 196,349 194,876 189,794 177,060 176,052 11.19%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 206,398 202,382 196,349 194,876 189,794 177,060 176,052 11.19%
NOSH 163,589 163,277 162,215 160,974 159,974 159,974 159,974 1.50%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 13.85% 21.14% 11.45% 18.36% 19.32% 6.03% 0.29% -
ROE 1.91% 2.61% 1.04% 2.12% 2.64% 0.57% 0.02% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 17.44 15.30 10.94 13.97 16.20 10.50 8.45 62.17%
EPS 2.41 3.23 1.25 2.56 3.13 0.63 0.02 2346.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2633 1.2395 1.2099 1.2106 1.1874 1.1068 1.1005 9.64%
Adjusted Per Share Value based on latest NOSH - 160,974
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 14.69 12.88 9.15 11.59 13.35 8.66 6.97 64.45%
EPS 2.03 2.72 1.05 2.13 2.58 0.52 0.02 2082.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0642 1.0435 1.0124 1.0048 0.9786 0.913 0.9078 11.18%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.33 1.38 1.07 1.05 0.99 0.805 0.665 -
P/RPS 7.63 9.02 9.78 7.52 6.11 7.67 7.87 -2.04%
P/EPS 55.08 42.68 85.41 40.95 31.63 127.13 2,727.78 -92.60%
EY 1.82 2.34 1.17 2.44 3.16 0.79 0.04 1177.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.11 0.88 0.87 0.83 0.73 0.60 45.26%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 -
Price 1.32 1.47 1.43 1.28 1.15 0.80 0.685 -
P/RPS 7.57 9.61 13.07 9.16 7.10 7.62 8.10 -4.41%
P/EPS 54.67 45.47 114.15 49.91 36.74 126.34 2,809.82 -92.78%
EY 1.83 2.20 0.88 2.00 2.72 0.79 0.04 1182.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.18 1.06 0.97 0.72 0.62 41.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment