[PGF] QoQ Quarter Result on 28-Feb-2022 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 2497.44%
YoY- -53.89%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 17,751 22,484 25,900 16,800 13,522 10,173 17,060 2.67%
PBT 2,279 4,825 5,833 1,568 13 -853 2,340 -1.74%
Tax -246 -697 -830 -555 26 -141 -340 -19.38%
NP 2,033 4,128 5,003 1,013 39 -994 2,000 1.09%
-
NP to SH 2,033 4,128 5,003 1,013 39 -994 2,000 1.09%
-
Tax Rate 10.79% 14.45% 14.23% 35.40% -200.00% - 14.53% -
Total Cost 15,718 18,356 20,897 15,787 13,483 11,167 15,060 2.88%
-
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
NOSH 162,215 160,974 159,974 159,974 159,974 159,974 159,974 0.93%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 11.45% 18.36% 19.32% 6.03% 0.29% -9.77% 11.72% -
ROE 1.04% 2.12% 2.64% 0.57% 0.02% -0.56% 1.13% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 10.94 13.97 16.20 10.50 8.45 6.36 10.66 1.74%
EPS 1.25 2.56 3.13 0.63 0.02 -0.62 1.25 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.2106 1.1874 1.1068 1.1005 1.1003 1.1065 6.13%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 9.15 11.59 13.35 8.66 6.97 5.25 8.80 2.63%
EPS 1.05 2.13 2.58 0.52 0.02 -0.51 1.03 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0124 1.0048 0.9786 0.913 0.9078 0.9076 0.9127 7.14%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.07 1.05 0.99 0.805 0.665 0.835 0.69 -
P/RPS 9.78 7.52 6.11 7.67 7.87 13.13 6.47 31.67%
P/EPS 85.41 40.95 31.63 127.13 2,727.78 -134.39 55.19 33.75%
EY 1.17 2.44 3.16 0.79 0.04 -0.74 1.81 -25.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.83 0.73 0.60 0.76 0.62 26.27%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 -
Price 1.43 1.28 1.15 0.80 0.685 0.78 0.77 -
P/RPS 13.07 9.16 7.10 7.62 8.10 12.27 7.22 48.48%
P/EPS 114.15 49.91 36.74 126.34 2,809.82 -125.53 61.59 50.82%
EY 0.88 2.00 2.72 0.79 0.04 -0.80 1.62 -33.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 0.97 0.72 0.62 0.71 0.70 41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment