[PGF] QoQ Annualized Quarter Result on 31-Aug-2022 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -8.74%
YoY- 807.65%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 113,944 91,111 88,180 96,768 103,600 57,555 54,340 63.89%
PBT 24,004 24,459 17,249 21,316 23,332 3,068 2,000 425.00%
Tax -8,224 -8,016 -2,364 -3,054 -3,320 -1,010 -606 469.85%
NP 15,780 16,443 14,885 18,262 20,012 2,058 1,393 405.14%
-
NP to SH 15,780 16,443 14,885 18,262 20,012 2,058 1,393 405.14%
-
Tax Rate 34.26% 32.77% 13.71% 14.33% 14.23% 32.92% 30.30% -
Total Cost 98,164 74,668 73,294 78,506 83,588 55,497 52,946 50.97%
-
Net Worth 206,398 202,382 196,349 194,876 189,794 177,060 176,052 11.19%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 206,398 202,382 196,349 194,876 189,794 177,060 176,052 11.19%
NOSH 163,589 163,277 162,215 160,974 159,974 159,974 159,974 1.50%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 13.85% 18.05% 16.88% 18.87% 19.32% 3.58% 2.56% -
ROE 7.65% 8.12% 7.58% 9.37% 10.54% 1.16% 0.79% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 69.74 55.80 54.34 60.11 64.81 35.98 33.97 61.60%
EPS 9.64 10.07 9.17 11.34 12.52 1.29 0.87 397.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2633 1.2395 1.2099 1.2106 1.1874 1.1068 1.1005 9.64%
Adjusted Per Share Value based on latest NOSH - 160,974
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 58.75 46.98 45.47 49.90 53.42 29.68 28.02 63.89%
EPS 8.14 8.48 7.68 9.42 10.32 1.06 0.72 404.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0642 1.0435 1.0124 1.0048 0.9786 0.913 0.9078 11.18%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.33 1.38 1.07 1.05 0.99 0.805 0.665 -
P/RPS 1.91 2.47 1.97 1.75 1.53 2.24 1.96 -1.70%
P/EPS 13.77 13.70 11.67 9.26 7.91 62.58 76.35 -68.11%
EY 7.26 7.30 8.57 10.80 12.65 1.60 1.31 213.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.11 0.88 0.87 0.83 0.73 0.60 45.26%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 -
Price 1.32 1.47 1.43 1.28 1.15 0.80 0.685 -
P/RPS 1.89 2.63 2.63 2.13 1.77 2.22 2.02 -4.34%
P/EPS 13.67 14.60 15.59 11.28 9.19 62.19 78.65 -68.88%
EY 7.32 6.85 6.41 8.86 10.89 1.61 1.27 221.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.18 1.06 0.97 0.72 0.62 41.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment