[PGF] QoQ TTM Result on 31-Aug-2022 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- 101.21%
YoY- 66.39%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 93,697 91,111 82,935 78,706 66,395 57,555 58,233 37.35%
PBT 24,627 24,459 14,505 12,239 6,561 3,068 4,866 195.06%
Tax -9,242 -8,016 -2,328 -2,056 -1,500 -1,010 -1,624 219.09%
NP 15,385 16,443 12,177 10,183 5,061 2,058 3,242 182.66%
-
NP to SH 15,385 16,443 12,177 10,183 5,061 2,058 3,242 182.66%
-
Tax Rate 37.53% 32.77% 16.05% 16.80% 22.86% 32.92% 33.37% -
Total Cost 78,312 74,668 70,758 68,523 61,334 55,497 54,991 26.60%
-
Net Worth 206,398 202,382 196,349 194,876 189,794 177,060 176,052 11.19%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 206,398 202,382 196,349 194,876 189,794 177,060 176,052 11.19%
NOSH 163,589 163,277 162,215 160,974 159,974 159,974 159,974 1.50%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 16.42% 18.05% 14.68% 12.94% 7.62% 3.58% 5.57% -
ROE 7.45% 8.12% 6.20% 5.23% 2.67% 1.16% 1.84% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 57.35 55.80 51.10 48.89 41.54 35.98 36.40 35.43%
EPS 9.42 10.07 7.50 6.33 3.17 1.29 2.03 178.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2633 1.2395 1.2099 1.2106 1.1874 1.1068 1.1005 9.64%
Adjusted Per Share Value based on latest NOSH - 160,974
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 48.31 46.98 42.76 40.58 34.23 29.67 30.02 37.36%
EPS 7.93 8.48 6.28 5.25 2.61 1.06 1.67 182.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0642 1.0435 1.0124 1.0048 0.9786 0.9129 0.9077 11.19%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.33 1.38 1.07 1.05 0.99 0.805 0.665 -
P/RPS 2.32 2.47 2.09 2.15 2.38 2.24 1.83 17.15%
P/EPS 14.12 13.70 14.26 16.60 31.27 62.58 32.81 -43.02%
EY 7.08 7.30 7.01 6.02 3.20 1.60 3.05 75.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.11 0.88 0.87 0.83 0.73 0.60 45.26%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 -
Price 1.32 1.47 1.43 1.28 1.15 0.80 0.685 -
P/RPS 2.30 2.63 2.80 2.62 2.77 2.22 1.88 14.40%
P/EPS 14.02 14.60 19.06 20.23 36.32 62.19 33.80 -44.41%
EY 7.13 6.85 5.25 4.94 2.75 1.61 2.96 79.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.18 1.06 0.97 0.72 0.62 41.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment