[BHIC] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 58.4%
YoY- 61.93%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 29,215 27,548 14,690 28,082 11,791 25,131 15,472 52.71%
PBT 436,026 1,711 466 -16,614 -48,000 -11,871 -13,429 -
Tax 208 -136 -522 -2,886 217 -413 -261 -
NP 436,234 1,575 -56 -19,500 -47,783 -12,284 -13,690 -
-
NP to SH 436,031 1,502 -317 -19,993 -48,058 -12,257 -13,910 -
-
Tax Rate -0.05% 7.95% 112.02% - - - - -
Total Cost -407,019 25,973 14,746 47,582 59,574 37,415 29,162 -
-
Net Worth 121,212 -544,911 -551,227 -490,810 -534,364 -482,271 -470,050 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 121,212 -544,911 -551,227 -490,810 -534,364 -482,271 -470,050 -
NOSH 186,481 174,651 176,111 174,046 174,060 174,105 174,092 4.68%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1,493.19% 5.72% -0.38% -69.44% -405.25% -48.88% -88.48% -
ROE 359.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.67 15.77 8.34 16.13 6.77 14.43 8.89 45.86%
EPS 233.82 0.86 -0.18 -11.48 -27.61 -7.04 -7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 -3.12 -3.13 -2.82 -3.07 -2.77 -2.70 -
Adjusted Per Share Value based on latest NOSH - 174,046
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.18 4.89 2.61 4.98 2.09 4.46 2.75 52.46%
EPS 77.36 0.27 -0.06 -3.55 -8.53 -2.17 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 -0.9668 -0.978 -0.8708 -0.9481 -0.8556 -0.834 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.66 3.35 2.25 1.30 1.38 1.98 1.98 -
P/RPS 23.36 21.24 26.97 8.06 20.37 13.72 22.28 3.20%
P/EPS 1.57 389.53 -1,250.00 -11.32 -5.00 -28.13 -24.78 -
EY 63.89 0.26 -0.08 -8.84 -20.01 -3.56 -4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/10/07 20/08/07 30/05/07 26/02/07 22/11/06 14/08/06 26/05/06 -
Price 6.20 2.57 2.47 2.70 1.50 2.00 1.98 -
P/RPS 39.58 16.29 29.61 16.73 22.14 13.86 22.28 46.62%
P/EPS 2.65 298.84 -1,372.22 -23.50 -5.43 -28.41 -24.78 -
EY 37.71 0.33 -0.07 -4.25 -18.41 -3.52 -4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.54 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment