[BHIC] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 117.19%
YoY- 574.27%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 32,434 37,716 35,905 44,048 42,283 36,412 53,930 -28.64%
PBT -59,975 4,969 1,579 20,654 -102,508 -490 4,891 -
Tax -14,530 -860 -2,146 -270 -16,044 3,765 -1,952 278.92%
NP -74,505 4,109 -567 20,384 -118,552 3,275 2,939 -
-
NP to SH -74,505 4,109 -567 20,384 -118,552 3,275 2,939 -
-
Tax Rate - 17.31% 135.91% 1.31% - - 39.91% -
Total Cost 106,939 33,607 36,472 23,664 160,835 33,137 50,991 63.47%
-
Net Worth 64,599 139,136 136,651 136,651 116,775 233,550 231,065 -57.07%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 64,599 139,136 136,651 136,651 116,775 233,550 231,065 -57.07%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -229.71% 10.89% -1.58% 46.28% -280.38% 8.99% 5.45% -
ROE -115.33% 2.95% -0.41% 14.92% -101.52% 1.40% 1.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.05 15.18 14.45 17.73 17.02 14.66 21.71 -28.66%
EPS -29.99 1.65 -0.23 8.20 -47.72 1.32 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.56 0.55 0.55 0.47 0.94 0.93 -57.07%
Adjusted Per Share Value based on latest NOSH - 248,458
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.75 6.68 6.36 7.81 7.49 6.45 9.56 -28.63%
EPS -13.20 0.73 -0.10 3.61 -21.01 0.58 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.2466 0.2422 0.2422 0.2069 0.4139 0.4095 -57.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.575 0.65 0.705 0.835 1.24 1.30 1.26 -
P/RPS 4.40 4.28 4.88 4.71 7.29 8.87 5.80 -16.75%
P/EPS -1.92 39.30 -308.93 10.18 -2.60 98.62 106.52 -
EY -52.15 2.54 -0.32 9.83 -38.48 1.01 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.16 1.28 1.52 2.64 1.38 1.35 38.69%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 19/11/20 19/08/20 10/06/20 25/02/20 20/11/19 23/08/19 -
Price 0.56 0.615 0.63 0.68 1.15 1.28 1.29 -
P/RPS 4.29 4.05 4.36 3.84 6.76 8.73 5.94 -19.42%
P/EPS -1.87 37.19 -276.06 8.29 -2.41 97.11 109.05 -
EY -53.55 2.69 -0.36 12.07 -41.49 1.03 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.10 1.15 1.24 2.45 1.36 1.39 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment