[ECOWLD] QoQ Quarter Result on 30-Apr-2015 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 285.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Revenue 463,511 681,935 454,277 417,822 158,027 36,035 35,633 581.35%
PBT 31,163 34,878 15,733 17,670 5,637 2,823 1,589 826.27%
Tax -10,492 -15,185 -6,340 -5,863 -2,674 -1,454 -823 571.16%
NP 20,671 19,693 9,393 11,807 2,963 1,369 766 1076.02%
-
NP to SH 20,671 19,693 9,393 11,807 3,059 1,372 766 1076.02%
-
Tax Rate 33.67% 43.54% 40.30% 33.18% 47.44% 51.51% 51.79% -
Total Cost 442,840 662,242 444,884 406,015 155,064 34,666 34,867 569.28%
-
Net Worth 3,183,809 3,179,351 3,046,997 1,898,087 331,391 327,755 326,826 448.84%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Net Worth 3,183,809 3,179,351 3,046,997 1,898,087 331,391 327,755 326,826 448.84%
NOSH 2,375,976 2,372,650 2,290,975 1,494,556 509,833 254,074 255,333 430.35%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
NP Margin 4.46% 2.89% 2.07% 2.83% 1.87% 3.80% 2.15% -
ROE 0.65% 0.62% 0.31% 0.62% 0.92% 0.42% 0.23% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
RPS 19.51 28.74 19.83 27.96 31.00 14.18 13.96 28.44%
EPS 0.87 0.83 0.41 0.79 0.60 0.54 0.30 121.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.33 1.27 0.65 1.29 1.28 3.48%
Adjusted Per Share Value based on latest NOSH - 1,494,556
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
RPS 15.72 23.13 15.41 14.17 5.36 1.22 1.21 580.71%
EPS 0.70 0.67 0.32 0.40 0.10 0.05 0.03 954.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0797 1.0782 1.0333 0.6437 0.1124 0.1112 0.1108 448.96%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 30/09/14 -
Price 1.29 1.37 1.55 1.82 2.25 4.50 4.67 -
P/RPS 6.61 4.77 7.82 6.51 7.26 31.73 33.46 -70.26%
P/EPS 148.28 165.06 378.05 230.38 375.00 833.33 1,556.67 -82.77%
EY 0.67 0.61 0.26 0.43 0.27 0.12 0.06 507.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.02 1.17 1.43 3.46 3.49 3.65 -63.17%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Date 24/03/16 10/12/15 17/09/15 17/06/15 19/03/15 10/12/14 20/11/14 -
Price 1.47 1.41 1.46 1.47 1.98 3.95 4.31 -
P/RPS 7.54 4.91 7.36 5.26 6.39 27.85 30.88 -65.16%
P/EPS 168.97 169.88 356.10 186.08 330.00 731.48 1,436.67 -79.82%
EY 0.59 0.59 0.28 0.54 0.30 0.14 0.07 392.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 1.10 1.16 3.05 3.06 3.37 -56.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment