[PPHB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.77%
YoY- -26.0%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 55,368 52,076 48,503 42,929 45,035 44,157 46,627 12.10%
PBT 7,122 6,222 5,935 5,229 5,624 4,633 4,369 38.38%
Tax -2,446 -15 -1,740 -1,299 -2,011 -928 -1,473 40.09%
NP 4,676 6,207 4,195 3,930 3,613 3,705 2,896 37.51%
-
NP to SH 4,676 6,207 4,195 3,930 3,613 3,705 2,896 37.51%
-
Tax Rate 34.34% 0.24% 29.32% 24.84% 35.76% 20.03% 33.71% -
Total Cost 50,692 45,869 44,308 38,999 41,422 40,452 43,731 10.31%
-
Net Worth 222,575 218,803 211,258 207,485 203,713 199,696 196,713 8.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 222,575 218,803 211,258 207,485 203,713 199,696 196,713 8.55%
NOSH 188,623 188,623 188,623 188,623 188,623 188,393 109,896 43.21%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.45% 11.92% 8.65% 9.15% 8.02% 8.39% 6.21% -
ROE 2.10% 2.84% 1.99% 1.89% 1.77% 1.86% 1.47% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.35 27.61 25.71 22.76 23.88 23.44 42.43 -21.73%
EPS 2.48 3.29 2.22 2.08 1.92 1.97 2.64 -4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.12 1.10 1.08 1.06 1.79 -24.19%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.76 19.53 18.19 16.10 16.89 16.56 17.48 12.11%
EPS 1.75 2.33 1.57 1.47 1.35 1.39 1.09 36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8346 0.8204 0.7921 0.778 0.7638 0.7488 0.7376 8.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.57 0.58 0.62 0.67 0.72 1.56 -
P/RPS 1.70 2.06 2.26 2.72 2.81 3.07 3.68 -40.15%
P/EPS 20.17 17.32 26.08 29.76 34.98 36.61 59.20 -51.12%
EY 4.96 5.77 3.83 3.36 2.86 2.73 1.69 104.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.52 0.56 0.62 0.68 0.87 -38.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 27/02/18 28/11/17 29/08/17 -
Price 0.545 0.52 0.575 0.61 0.76 0.71 1.56 -
P/RPS 1.86 1.88 2.24 2.68 3.18 3.03 3.68 -36.46%
P/EPS 21.98 15.80 25.85 29.28 39.68 36.10 59.20 -48.24%
EY 4.55 6.33 3.87 3.42 2.52 2.77 1.69 93.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.51 0.55 0.70 0.67 0.87 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment