[PPHB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -8.9%
YoY- -20.75%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 198,876 188,543 180,624 178,748 177,704 176,477 173,130 9.65%
PBT 24,508 23,010 21,421 19,855 20,729 22,858 22,426 6.08%
Tax -5,500 -5,065 -5,978 -5,711 -5,204 -5,132 -5,229 3.41%
NP 19,008 17,945 15,443 14,144 15,525 17,726 17,197 6.88%
-
NP to SH 19,008 17,945 15,443 14,144 15,525 17,726 17,197 6.88%
-
Tax Rate 22.44% 22.01% 27.91% 28.76% 25.10% 22.45% 23.32% -
Total Cost 179,868 170,598 165,181 164,604 162,179 158,751 155,933 9.95%
-
Net Worth 222,575 218,803 211,258 207,485 203,713 199,696 196,713 8.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 222,575 218,803 211,258 207,485 203,713 199,696 196,713 8.55%
NOSH 188,623 188,623 188,623 188,623 188,623 188,393 109,896 43.21%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.56% 9.52% 8.55% 7.91% 8.74% 10.04% 9.93% -
ROE 8.54% 8.20% 7.31% 6.82% 7.62% 8.88% 8.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 105.44 99.96 95.76 94.76 94.21 93.67 157.54 -23.42%
EPS 10.08 9.51 8.19 7.50 8.23 9.41 15.65 -25.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.12 1.10 1.08 1.06 1.79 -24.19%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 74.57 70.70 67.73 67.02 66.63 66.17 64.92 9.65%
EPS 7.13 6.73 5.79 5.30 5.82 6.65 6.45 6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8346 0.8204 0.7921 0.778 0.7638 0.7488 0.7376 8.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.57 0.58 0.62 0.67 0.72 1.56 -
P/RPS 0.47 0.57 0.61 0.65 0.71 0.77 0.99 -39.06%
P/EPS 4.96 5.99 7.08 8.27 8.14 7.65 9.97 -37.13%
EY 20.15 16.69 14.12 12.09 12.28 13.07 10.03 59.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.52 0.56 0.62 0.68 0.87 -38.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 27/02/18 28/11/17 29/08/17 -
Price 0.545 0.52 0.575 0.61 0.76 0.71 1.56 -
P/RPS 0.52 0.52 0.60 0.64 0.81 0.76 0.99 -34.82%
P/EPS 5.41 5.47 7.02 8.13 9.23 7.55 9.97 -33.39%
EY 18.49 18.30 14.24 12.29 10.83 13.25 10.03 50.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.51 0.55 0.70 0.67 0.87 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment