[PPHB] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -45.47%
YoY- -18.35%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 42,929 45,035 44,157 46,627 41,885 43,808 40,810 3.43%
PBT 5,229 5,624 4,633 4,369 6,103 7,753 4,201 15.72%
Tax -1,299 -2,011 -928 -1,473 -792 -1,940 -1,025 17.12%
NP 3,930 3,613 3,705 2,896 5,311 5,813 3,176 15.27%
-
NP to SH 3,930 3,613 3,705 2,896 5,311 5,813 3,176 15.27%
-
Tax Rate 24.84% 35.76% 20.03% 33.71% 12.98% 25.02% 24.40% -
Total Cost 38,999 41,422 40,452 43,731 36,574 37,995 37,634 2.40%
-
Net Worth 207,485 203,713 199,696 196,713 193,527 187,938 182,427 8.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 207,485 203,713 199,696 196,713 193,527 187,938 182,427 8.96%
NOSH 188,623 188,623 188,393 109,896 109,958 109,905 109,896 43.40%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.15% 8.02% 8.39% 6.21% 12.68% 13.27% 7.78% -
ROE 1.89% 1.77% 1.86% 1.47% 2.74% 3.09% 1.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.76 23.88 23.44 42.43 38.09 39.86 37.14 -27.87%
EPS 2.08 1.92 1.97 2.64 4.83 5.29 2.89 -19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.08 1.06 1.79 1.76 1.71 1.66 -24.01%
Adjusted Per Share Value based on latest NOSH - 109,896
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.10 16.89 16.56 17.48 15.71 16.43 15.30 3.45%
EPS 1.47 1.35 1.39 1.09 1.99 2.18 1.19 15.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.778 0.7638 0.7488 0.7376 0.7256 0.7047 0.684 8.97%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.62 0.67 0.72 1.56 1.17 0.93 0.98 -
P/RPS 2.72 2.81 3.07 3.68 3.07 2.33 2.64 2.01%
P/EPS 29.76 34.98 36.61 59.20 24.22 17.58 33.91 -8.34%
EY 3.36 2.86 2.73 1.69 4.13 5.69 2.95 9.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.68 0.87 0.66 0.54 0.59 -3.42%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 27/02/18 28/11/17 29/08/17 30/05/17 24/02/17 28/11/16 -
Price 0.61 0.76 0.71 1.56 1.24 0.96 0.97 -
P/RPS 2.68 3.18 3.03 3.68 3.26 2.41 2.61 1.78%
P/EPS 29.28 39.68 36.10 59.20 25.67 18.15 33.56 -8.70%
EY 3.42 2.52 2.77 1.69 3.90 5.51 2.98 9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.67 0.87 0.70 0.56 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment