[PPHB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -21.02%
YoY- 81.66%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 59,004 55,405 55,392 53,926 56,204 47,984 45,754 18.42%
PBT 13,301 11,522 12,765 9,472 11,324 8,345 5,980 70.14%
Tax -1,731 -2,485 -2,177 -2,180 -2,091 -2,362 -1,538 8.17%
NP 11,570 9,037 10,588 7,292 9,233 5,983 4,442 88.97%
-
NP to SH 11,570 9,037 10,588 7,292 9,233 5,983 4,442 88.97%
-
Tax Rate 13.01% 21.57% 17.05% 23.02% 18.47% 28.30% 25.72% -
Total Cost 47,434 46,368 44,804 46,634 46,971 42,001 41,312 9.62%
-
Net Worth 340,290 329,092 320,023 309,343 301,798 286,817 281,049 13.56%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 664 - - - - - - -
Div Payout % 5.74% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 340,290 329,092 320,023 309,343 301,798 286,817 281,049 13.56%
NOSH 265,836 265,083 264,482 188,868 188,868 188,663 188,623 25.62%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.61% 16.31% 19.11% 13.52% 16.43% 12.47% 9.71% -
ROE 3.40% 2.75% 3.31% 2.36% 3.06% 2.09% 1.58% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 22.19 20.88 20.94 28.59 29.80 25.43 24.26 -5.75%
EPS 4.35 3.41 4.00 3.87 4.89 3.17 2.36 50.16%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.21 1.64 1.60 1.52 1.49 -9.60%
Adjusted Per Share Value based on latest NOSH - 188,868
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 22.12 20.77 20.77 20.22 21.07 17.99 17.16 18.38%
EPS 4.34 3.39 3.97 2.73 3.46 2.24 1.67 88.69%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2759 1.234 1.1999 1.1599 1.1316 1.0754 1.0538 13.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.57 0.515 0.755 0.77 0.79 0.775 -
P/RPS 2.79 2.73 2.46 2.64 2.58 3.11 3.19 -8.52%
P/EPS 14.25 16.74 12.86 19.53 15.73 24.92 32.91 -42.67%
EY 7.02 5.97 7.77 5.12 6.36 4.01 3.04 74.44%
DY 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.43 0.46 0.48 0.52 0.52 -5.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 -
Price 0.815 0.645 0.54 0.805 0.78 0.755 0.80 -
P/RPS 3.67 3.09 2.58 2.82 2.62 2.97 3.30 7.32%
P/EPS 18.73 18.94 13.49 20.82 15.93 23.81 33.97 -32.68%
EY 5.34 5.28 7.41 4.80 6.28 4.20 2.94 48.70%
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.52 0.45 0.49 0.49 0.50 0.54 11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment