[LOTUS] QoQ Quarter Result on 31-Dec-2002 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
21-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -79.55%
YoY- 195.87%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 26,929 26,147 21,731 22,463 24,615 23,993 24,520 6.44%
PBT -1,599 -1,519 -471 813 3,976 -89 -29 1345.13%
Tax 0 0 12 0 0 89 29 -
NP -1,599 -1,519 -459 813 3,976 0 0 -
-
NP to SH -1,599 -1,519 -459 813 3,976 -89 -38 1107.04%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 28,528 27,666 22,190 21,650 20,639 23,993 24,520 10.60%
-
Net Worth 44,293 45,923 46,766 46,887 98,434 39,240 28,353 34.59%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 44,293 45,923 46,766 46,887 98,434 39,240 28,353 34.59%
NOSH 44,293 44,156 43,301 43,015 96,504 40,454 29,230 31.89%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -5.94% -5.81% -2.11% 3.62% 16.15% 0.00% 0.00% -
ROE -3.61% -3.31% -0.98% 1.73% 4.04% -0.23% -0.13% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 60.80 59.21 50.18 52.22 25.51 59.31 83.88 -19.29%
EPS -3.61 -3.44 -1.06 1.89 4.12 -0.22 -0.13 815.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.08 1.09 1.02 0.97 0.97 2.04%
Adjusted Per Share Value based on latest NOSH - 43,015
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.10 2.04 1.69 1.75 1.92 1.87 1.91 6.52%
EPS -0.12 -0.12 -0.04 0.06 0.31 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0345 0.0358 0.0365 0.0366 0.0767 0.0306 0.0221 34.53%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.82 2.21 1.88 2.18 2.65 1.74 1.81 -
P/RPS 2.99 3.73 3.75 4.17 10.39 2.93 2.16 24.18%
P/EPS -50.42 -64.24 -177.36 115.34 64.32 -790.91 -1,392.31 -89.03%
EY -1.98 -1.56 -0.56 0.87 1.55 -0.13 -0.07 826.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.13 1.74 2.00 2.60 1.79 1.87 -1.78%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 21/04/03 29/11/02 30/08/02 08/07/02 -
Price 2.63 1.90 1.83 1.91 2.34 2.70 1.84 -
P/RPS 4.33 3.21 3.65 3.66 9.17 4.55 2.19 57.46%
P/EPS -72.85 -55.23 -172.64 101.06 56.80 -1,227.27 -1,415.38 -86.13%
EY -1.37 -1.81 -0.58 0.99 1.76 -0.08 -0.07 624.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.83 1.69 1.75 2.29 2.78 1.90 24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment