[LOTUS] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 233.78%
YoY- 32827.27%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 31,335 24,671 22,137 25,777 20,098 24,078 21,587 28.11%
PBT 359 1,273 1,524 3,600 -2,691 -168 739 -38.12%
Tax 0 0 -10 0 0 0 -498 -
NP 359 1,273 1,514 3,600 -2,691 -168 241 30.33%
-
NP to SH 359 1,273 1,514 3,600 -2,691 -168 241 30.33%
-
Tax Rate 0.00% 0.00% 0.66% 0.00% - - 67.39% -
Total Cost 30,976 23,398 20,623 22,177 22,789 24,246 21,346 28.08%
-
Net Worth 33,207 32,837 31,992 30,187 26,594 29,513 29,718 7.65%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 33,207 32,837 31,992 30,187 26,594 29,513 29,718 7.65%
NOSH 44,874 44,982 45,059 45,056 45,075 45,405 45,028 -0.22%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.15% 5.16% 6.84% 13.97% -13.39% -0.70% 1.12% -
ROE 1.08% 3.88% 4.73% 11.93% -10.12% -0.57% 0.81% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 69.83 54.85 49.13 57.21 44.59 53.03 47.94 28.40%
EPS 0.80 2.83 3.36 7.99 -5.97 -0.37 0.53 31.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.71 0.67 0.59 0.65 0.66 7.90%
Adjusted Per Share Value based on latest NOSH - 45,056
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.44 1.92 1.73 2.01 1.57 1.88 1.68 28.16%
EPS 0.03 0.10 0.12 0.28 -0.21 -0.01 0.02 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0256 0.0249 0.0235 0.0207 0.023 0.0232 7.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.49 0.50 0.55 0.58 0.56 0.52 -
P/RPS 0.64 0.89 1.02 0.96 1.30 1.06 1.08 -29.38%
P/EPS 56.25 17.31 14.88 6.88 -9.72 -151.35 97.16 -30.46%
EY 1.78 5.78 6.72 14.53 -10.29 -0.66 1.03 43.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.70 0.82 0.98 0.86 0.79 -15.79%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 28/08/08 27/05/08 27/02/08 27/11/07 29/08/07 31/05/07 -
Price 0.36 0.50 0.55 0.52 0.55 0.50 0.51 -
P/RPS 0.52 0.91 1.12 0.91 1.23 0.94 1.06 -37.71%
P/EPS 45.00 17.67 16.37 6.51 -9.21 -135.14 95.29 -39.27%
EY 2.22 5.66 6.11 15.37 -10.85 -0.74 1.05 64.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.68 0.77 0.78 0.93 0.77 0.77 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment