[PESONA] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 3034.91%
YoY- 121.05%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 73,737 63,106 58,215 4,698 3,809 5,034 4,777 518.91%
PBT 5,479 3,000 189 2,897 -225 19,262 -1,172 -
Tax -1,424 -1,170 -827 214 119 122 122 -
NP 4,055 1,830 -638 3,111 -106 19,384 -1,050 -
-
NP to SH 4,055 1,830 -638 3,111 -106 19,384 -1,050 -
-
Tax Rate 25.99% 39.00% 437.57% -7.39% - -0.63% - -
Total Cost 69,682 61,276 58,853 1,587 3,915 -14,350 5,827 422.14%
-
Net Worth 67,862 64,237 60,564 3,988 2,119 1,990 -71,320 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 4,692 - - - - - -
Div Payout % - 256.41% - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 67,862 64,237 60,564 3,988 2,119 1,990 -71,320 -
NOSH 466,091 469,230 455,714 199,423 211,999 199,014 198,113 76.79%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 5.50% 2.90% -1.10% 66.22% -2.78% 385.06% -21.98% -
ROE 5.98% 2.85% -1.05% 78.00% -5.00% 974.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.82 13.45 12.77 2.36 1.80 2.53 2.41 250.18%
EPS 0.87 0.39 -0.14 1.56 -0.05 9.74 -0.53 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.1369 0.1329 0.02 0.01 0.01 -0.36 -
Adjusted Per Share Value based on latest NOSH - 199,423
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 10.61 9.08 8.38 0.68 0.55 0.72 0.69 517.33%
EPS 0.58 0.26 -0.09 0.45 -0.02 2.79 -0.15 -
DPS 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0924 0.0871 0.0057 0.0031 0.0029 -0.1026 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.21 0.25 0.10 0.10 0.09 0.06 0.05 -
P/RPS 1.33 1.86 0.78 0.00 5.01 0.00 2.07 -25.52%
P/EPS 24.14 64.10 -71.43 0.00 -180.00 0.00 -9.43 -
EY 4.14 1.56 -1.40 0.00 -0.56 0.00 -10.60 -
DY 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.83 0.75 0.73 9.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 07/05/13 28/11/12 27/08/12 24/05/12 24/02/12 15/11/11 -
Price 0.30 0.225 0.23 0.07 0.10 0.08 0.06 -
P/RPS 1.90 1.67 1.80 0.00 5.57 0.00 2.49 -16.48%
P/EPS 34.48 57.69 -164.29 0.00 -200.00 0.00 -11.32 -
EY 2.90 1.73 -0.61 0.00 -0.50 0.00 -8.83 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.64 1.73 0.51 10.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment