[PESONA] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 73.8%
YoY- 32.09%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 950 5,065 2,709 1,127 791 1,336 945 0.35%
PBT -16,385 -14,750 -7,049 -5,154 -19,641 7,987 -5,712 101.49%
Tax -58 0 0 0 -28 0 5,712 -
NP -16,443 -14,750 -7,049 -5,154 -19,669 7,987 0 -
-
NP to SH -16,443 -14,750 -7,049 -5,154 -19,669 7,987 -5,712 101.97%
-
Tax Rate - - - - - 0.00% - -
Total Cost 17,393 19,815 9,758 6,281 20,460 -6,651 945 593.41%
-
Net Worth -182,576 -164,899 -150,231 -142,683 -138,046 -118,208 -126,933 27.33%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -182,576 -164,899 -150,231 -142,683 -138,046 -118,208 -126,933 27.33%
NOSH 39,535 39,544 39,534 39,524 39,554 39,534 39,666 -0.21%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -1,730.84% -291.21% -260.21% -457.32% -2,486.60% 597.83% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.40 12.81 6.85 2.85 2.00 3.38 2.38 0.55%
EPS -41.59 -37.30 -17.83 -13.04 -49.74 20.20 -14.40 102.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.618 -4.17 -3.80 -3.61 -3.49 -2.99 -3.20 27.61%
Adjusted Per Share Value based on latest NOSH - 39,524
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.14 0.73 0.39 0.16 0.11 0.19 0.14 0.00%
EPS -2.37 -2.12 -1.01 -0.74 -2.83 1.15 -0.82 102.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2627 -0.2373 -0.2162 -0.2053 -0.1986 -0.1701 -0.1826 27.35%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.12 0.12 0.12 0.13 0.35 0.25 0.21 -
P/RPS 4.99 0.94 1.75 4.56 17.50 7.40 8.81 -31.47%
P/EPS -0.29 -0.32 -0.67 -1.00 -0.70 1.24 -1.46 -65.85%
EY -346.58 -310.83 -148.58 -100.31 -142.07 80.81 -68.57 193.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 03/04/03 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 28/08/01 -
Price 0.12 0.12 0.12 0.12 0.19 0.35 0.32 -
P/RPS 4.99 0.94 1.75 4.21 9.50 10.36 13.43 -48.22%
P/EPS -0.29 -0.32 -0.67 -0.92 -0.38 1.73 -2.22 -74.15%
EY -346.58 -310.83 -148.58 -108.67 -261.72 57.72 -45.00 288.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment